Goodricke Group (BOM:500166) Cyclically Adjusted Book per Share: ₹187.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:500166 Goodricke Group Ltd BOM:500166
60 GF Score
Price ₹186.00
GF Value ₹174.67
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Goodricke Group Cyclically Adjusted Book per Share?

Goodricke Group BOM:500166 +0.95% 60 Cyclically Adjusted Book per Share is ₹187.04 as of Mar. 2026. GuruFocus rates BOM:500166 with a GF Score™ of 60/100 and a GF Value™ of ₹174.67 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Goodricke Group's adjusted book value per share for the three months ended in Mar. 2026 was ₹140.511. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₹187.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Goodricke Group's average Cyclically Adjusted Book Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Goodricke Group was 5.80% per year. The lowest was 2.90% per year. And the median was 3.10% per year.

As of today (2026-07-18), Goodricke Group's current stock price is ₹186.00. Goodricke Group's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₹187.04. Goodricke Group's Cyclically Adjusted PB Ratio of today is 0.99.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Goodricke Group was 2.09. The lowest was 0.81. And the median was 1.17.


Goodricke Group  (BOM:500166) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Goodricke Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=186.00/187.04
=0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Goodricke Group was 2.09. The lowest was 0.81. And the median was 1.17.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Goodricke Group Cyclically Adjusted Book per Share Related Terms


Goodricke Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Goodricke Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goodricke Group Cyclically Adjusted Book per Share Chart

Goodricke Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 164.64 171.70 179.09 180.23 187.04

Goodricke Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 180.23 0.00 187.20 0.00 187.04

BOM:500166 vs ADM, BG, TSN: Cyclically Adjusted Book per Share Comparison

For the Farm Products subindustry, Goodricke Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goodricke Group Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Goodricke Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Goodricke Group's Cyclically Adjusted PB Ratio falls into.


BOM:500166
60GF Score
Goodricke Group Ltd BOM:500166
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goodricke Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Goodricke Group's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=140.511/164.2724*164.2724
=140.511

Current CPI (Mar. 2026) = 164.2724.

Goodricke Group Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.000 105.961 0.000
201609 150.861 105.961 233.881
201612 0.000 105.196 0.000
201703 135.131 105.196 211.018
201706 0.000 107.109 0.000
201709 164.042 109.021 247.177
201712 0.000 109.404 0.000
201803 142.049 109.786 212.547
201806 0.000 111.317 0.000
201809 162.880 115.142 232.380
201812 0.000 115.142 0.000
201903 141.877 118.202 197.175
201906 0.000 120.880 0.000
201909 162.870 123.175 217.212
201912 0.000 126.235 0.000
202003 139.359 124.705 183.576
202006 0.000 127.000 0.000
202009 174.935 130.118 220.853
202012 0.000 130.889 0.000
202103 147.839 131.771 184.304
202106 0.000 134.084 0.000
202109 173.759 135.847 210.117
202112 0.000 138.161 0.000
202203 149.275 138.822 176.642
202206 0.000 142.347 0.000
202209 166.977 144.661 189.614
202212 0.000 145.763 0.000
202303 143.930 146.865 160.990
202306 0.000 150.280 0.000
202309 157.449 151.492 170.732
202312 0.000 152.924 0.000
202403 111.683 153.035 119.884
202406 0.000 155.789 0.000
202409 145.292 157.882 151.173
202412 0.000 158.323 0.000
202503 125.254 157.552 130.597
202506 0.000 159.755 0.000
202509 148.667 162.289 150.484
202512 0.000 163.281 0.000
202603 140.511 164.272 140.511

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₹187.04 mean?
Goodricke Group (BOM:500166) has a Cyclically Adjusted Book per Share of ₹187.04 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Goodricke Group and its competitors.
Is Goodricke Group's Cyclically Adjusted Book per Share too high?
Goodricke Group's current Cyclically Adjusted Book per Share is ₹187.04. Overall, Goodricke Group has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Goodricke Group's Cyclically Adjusted Book per Share compare to ADM and BG?
Goodricke Group's Cyclically Adjusted Book per Share of ₹187.04 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Goodricke Group and its competitors. Goodricke Group's current Cyclically Adjusted Book per Share is ₹187.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goodricke Group stock overvalued right now?
Based on GuruFocus' analysis, Goodricke Group (BOM:500166) is currently considered Fairly Valued. The stock's GF Value™ is ₹174.67, compared to a current price of ₹186.00 — trading 6.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₹187.04. Goodricke Group's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Goodricke Group (BOM:500166), the current Cyclically Adjusted Book per Share is ₹187.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goodricke Group (BOM:500166) Overvalued in 2026?

Based on GuruFocus' analysis, Goodricke Group stock appears to be overvalued. The current stock price of ₹186.00 is trading 6.5% above its estimated GF Value™ of ₹174.67. GuruFocus considers Goodricke Group to be Fairly Valued.

Key valuation signals for BOM:500166:

  • Cyclically Adjusted Book per Share: ₹187.04
  • GF Value™: ₹174.67 vs. price of ₹186.00 (6.5% above fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the BOM:500166 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goodricke Group Business Description

Address 14 Gurusaday Road, Camellia House, Kolkata, WB, IND, 700 019
Goodricke Group Ltd is an Indian company engaged in the business of cultivation, manufacturing, and sale of tea in various forms. It operates in a single segment, which is Tea. Its products include bulk teas and instant teas. It also owns tea gardens, which are located in Darjeeling, Assam, and Dooars. The firm generates the majority revenue within India.
60GF Score

Get the complete analysis for BOM:500166

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹186.00
Price
₹174.67
GF Value