Goodricke Group (BOM:500166) Cyclically Adjusted Revenue per Share: ₹466.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:500166 Goodricke Group Ltd BOM:500166
62 GF Score
Price ₹185.70
GF Value ₹174.34
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Goodricke Group Cyclically Adjusted Revenue per Share?

Goodricke Group BOM:500166 +3.00% 62 Cyclically Adjusted Revenue per Share is ₹466.75 as of Mar. 2026. GuruFocus rates BOM:500166 with a GF Score™ of 62/100 and a GF Value™ of ₹174.34 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Goodricke Group's adjusted revenue per share for the three months ended in Mar. 2026 was ₹48.068. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹466.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Goodricke Group's average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Goodricke Group was 4.40% per year. The lowest was 2.20% per year. And the median was 3.40% per year.

As of today (2026-08-08), Goodricke Group's current stock price is ₹185.70. Goodricke Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₹466.75. Goodricke Group's Cyclically Adjusted PS Ratio of today is 0.40.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Goodricke Group was 0.79. The lowest was 0.31. And the median was 0.47.


Goodricke Group  (BOM:500166) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Goodricke Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=185.70/466.75
=0.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Goodricke Group was 0.79. The lowest was 0.31. And the median was 0.47.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Goodricke Group Cyclically Adjusted Revenue per Share Related Terms


Goodricke Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Goodricke Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goodricke Group Cyclically Adjusted Revenue per Share Chart

Goodricke Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 415.29 437.35 447.21 458.70 466.75

Goodricke Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 458.70 465.61 470.23 465.14 466.75

BOM:500166 vs ADM, BG, TSN: Cyclically Adjusted Revenue per Share Comparison

For the Farm Products subindustry, Goodricke Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goodricke Group Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Goodricke Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Goodricke Group's Cyclically Adjusted PS Ratio falls into.


BOM:500166
62GF Score
Goodricke Group Ltd BOM:500166
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goodricke Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Goodricke Group's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=48.068/164.2724*164.2724
=48.068

Current CPI (Mar. 2026) = 164.2724.

Goodricke Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 56.820 105.961 88.089
201609 84.457 105.961 130.934
201612 126.894 105.196 198.156
201703 46.819 105.196 73.112
201706 70.471 107.109 108.081
201709 92.852 109.021 139.909
201712 118.508 109.404 177.942
201803 56.554 109.786 84.621
201806 66.452 111.317 98.065
201809 101.421 115.142 144.697
201812 126.627 115.142 180.658
201903 51.931 118.202 72.172
201906 78.049 120.880 106.066
201909 114.878 123.175 153.207
201912 133.191 126.235 173.324
202003 40.665 124.705 53.567
202006 65.422 127.000 84.622
202009 157.917 130.118 199.368
202012 137.777 130.889 172.917
202103 51.774 131.771 64.544
202106 80.070 134.084 98.097
202109 127.700 135.847 154.421
202112 131.712 138.161 156.605
202203 41.234 138.822 48.794
202206 90.296 142.347 104.204
202209 129.857 144.661 147.461
202212 146.602 145.763 165.218
202303 46.420 146.865 51.922
202306 76.771 150.280 83.919
202309 111.823 151.492 121.257
202312 132.636 152.924 142.479
202403 60.490 153.035 64.932
202406 91.369 155.789 96.345
202409 146.255 157.882 152.175
202412 131.626 158.323 136.572
202503 61.034 157.552 63.638
202506 80.964 159.755 83.253
202509 100.245 162.289 101.470
202512 141.753 163.281 142.614
202603 48.068 164.272 48.068

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹466.75 mean?
Goodricke Group (BOM:500166) has a Cyclically Adjusted Revenue per Share of ₹466.75 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Goodricke Group and its competitors.
Is Goodricke Group's Cyclically Adjusted Revenue per Share too high?
Goodricke Group's current Cyclically Adjusted Revenue per Share is ₹466.75. Overall, Goodricke Group has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Goodricke Group's Cyclically Adjusted Revenue per Share compare to ADM and BG?
Goodricke Group's Cyclically Adjusted Revenue per Share of ₹466.75 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Goodricke Group and its competitors. Goodricke Group's current Cyclically Adjusted Revenue per Share is ₹466.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goodricke Group stock overvalued right now?
Based on GuruFocus' analysis, Goodricke Group (BOM:500166) is currently considered Fairly Valued. The stock's GF Value™ is ₹174.34, compared to a current price of ₹185.70 — trading 6.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹466.75. Goodricke Group's overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Goodricke Group (BOM:500166), the current Cyclically Adjusted Revenue per Share is ₹466.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goodricke Group (BOM:500166) Overvalued in 2026?

Based on GuruFocus' analysis, Goodricke Group stock appears to be overvalued. The current stock price of ₹185.70 is trading 6.5% above its estimated GF Value™ of ₹174.34. GuruFocus considers Goodricke Group to be Fairly Valued.

Key valuation signals for BOM:500166:

  • Cyclically Adjusted Revenue per Share: ₹466.75
  • GF Value™: ₹174.34 vs. price of ₹185.70 (6.5% above fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the BOM:500166 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goodricke Group Business Description

Address 14 Gurusaday Road, Camellia House, Kolkata, WB, IND, 700 019
Goodricke Group Ltd is an Indian company engaged in the business of cultivation, manufacturing, and sale of tea in various forms. It operates in a single segment, which is Tea. Its products include bulk teas and instant teas. It also owns tea gardens, which are located in Darjeeling, Assam, and Dooars. The firm generates the majority revenue within India.
62GF Score

Get the complete analysis for BOM:500166

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹185.70
Price
₹174.34
GF Value