Embassy Developments (BOM:532832) Cyclically Adjusted Book per Share: ₹89.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:532832 Embassy Developments Ltd BOM:532832
58 GF Score
Price ₹58.98
GF Value ₹49.66
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Embassy Developments Cyclically Adjusted Book per Share?

Embassy Developments BOM:532832 -1.88% 58 Cyclically Adjusted Book per Share is ₹89.41 as of Jun. 2026. GuruFocus rates BOM:532832 with a GF Score™ of 58/100 and a GF Value™ of ₹49.66 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Embassy Developments's adjusted book value per share for the three months ended in Jun. 2026 was ₹0.000. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₹89.41 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Embassy Developments's average Cyclically Adjusted Book Growth Rate was -9.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -11.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -13.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Embassy Developments was -11.90% per year. The lowest was -17.20% per year. And the median was -12.00% per year.

As of today (2026-09-22), Embassy Developments's current stock price is ₹58.98. Embassy Developments's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ₹89.41. Embassy Developments's Cyclically Adjusted PB Ratio of today is 0.66.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Embassy Developments was 1.62. The lowest was 0.25. And the median was 0.78.


Embassy Developments  (BOM:532832) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Embassy Developments's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=58.98/89.405
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Embassy Developments was 1.62. The lowest was 0.25. And the median was 0.78.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Embassy Developments Cyclically Adjusted Book per Share Related Terms


Embassy Developments Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Embassy Developments's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embassy Developments Cyclically Adjusted Book per Share Chart

Embassy Developments Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 135.95 121.47 97.73 80.76 72.93

Embassy Developments Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 103.47 96.22 96.81 87.76 89.41

Embassy Developments Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Diversified subindustry, Embassy Developments's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embassy Developments Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Embassy Developments's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Embassy Developments's Cyclically Adjusted PB Ratio falls into.


BOM:532832
58GF Score
Embassy Developments Ltd BOM:532832
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embassy Developments Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embassy Developments's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=/167.3573*167.3573
=0.000

Current CPI (Jun. 2026) = 167.3573.

Embassy Developments Quarterly Data

Book Value per Share CPI Adj_Book
201609 105.961 0.000
201612 105.196 0.000
201703 109.055 105.196 173.497
201706 107.109 0.000
201709 122.657 109.021 188.289
201712 109.404 0.000
201803 40.305 109.786 61.441
201806 103.318 111.317 155.332
201809 98.086 115.142 142.567
201812 115.142 0.000
201903 42.567 118.202 60.269
201906 120.880 0.000
201909 68.884 123.175 93.592
201912 126.235 0.000
202003 69.150 124.705 92.801
202006 127.000 0.000
202009 64.050 130.118 82.381
202012 130.889 0.000
202103 67.961 131.771 86.315
202106 134.084 0.000
202109 68.732 135.847 84.675
202112 68.237 138.161 82.657
202203 66.243 138.822 79.860
202206 142.347 0.000
202209 71.185 144.661 82.353
202212 145.763 0.000
202303 59.924 146.865 68.285
202306 150.280 0.000
202309 48.635 151.492 53.728
202312 152.924 0.000
202403 -16.650 153.035 -18.208
202406 155.789 0.000
202409 72.022 157.882 76.344
202412 158.323 0.000
202503 76.327 157.552 81.077
202506 159.755 0.000
202509 74.888 162.289 77.227
202512 163.281 0.000
202603 71.682 164.272 73.028
202606 167.357 0.000

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₹89.41 mean?
Embassy Developments (BOM:532832) has a Cyclically Adjusted Book per Share of ₹89.41 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Embassy Developments and its competitors.
Is Embassy Developments' Cyclically Adjusted Book per Share too high?
Embassy Developments' current Cyclically Adjusted Book per Share is ₹89.41. Overall, Embassy Developments has a GF Score™ of 58/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Embassy Developments' Cyclically Adjusted Book per Share compare to competitors?
Embassy Developments' Cyclically Adjusted Book per Share of ₹89.41 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Embassy Developments and its competitors. Embassy Developments's current Cyclically Adjusted Book per Share is ₹89.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embassy Developments stock overvalued right now?
Based on GuruFocus' analysis, Embassy Developments (BOM:532832) is currently considered Modestly Overvalued. The stock's GF Value™ is ₹49.66, compared to a current price of ₹58.98 — trading 18.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₹89.41. Embassy Developments' overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Embassy Developments (BOM:532832), the current Cyclically Adjusted Book per Share is ₹89.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embassy Developments (BOM:532832) Overvalued in 2026?

Based on GuruFocus' analysis, Embassy Developments stock appears to be overvalued. The current stock price of ₹58.98 is trading 18.8% above its estimated GF Value™ of ₹49.66. GuruFocus considers Embassy Developments to be Modestly Overvalued.

Key valuation signals for BOM:532832:

  • Cyclically Adjusted Book per Share: ₹89.41
  • GF Value™: ₹49.66 vs. price of ₹58.98 (18.8% above fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the BOM:532832 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embassy Developments Business Description

Other Exchanges EMBDL:India
Address Senapati Bapat Marg, Elphinstone Road, One World Center, Tower 2A, Unit No - 2, 4th Floor, 401 - 402, Jupiter Textile Mills, Mumbai, MH, IND, 400013
Embassy Developments Ltd is engaged in real estate development, including the purchase, sale, construction, and management of residential, commercial, industrial, and other properties, both movable and immovable, and Special Economic Zone (SEZ) projects across Indian cities, with a strategic focus on Bengaluru, the Mumbai Metropolitan Region (MMR), and the National Capital Region (NCR).
58GF Score

Get the complete analysis for BOM:532832

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹58.98
Price
₹49.66
GF Value