GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Embassy Developments Ltd (BOM:532832) » Definitions » Piotroski F-Score

Embassy Developments (BOM:532832) Piotroski F-Score : 3 (As of Apr. 09, 2025)


View and export this data going back to 2007. Start your Free Trial

What is Embassy Developments Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Embassy Developments has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Embassy Developments's Piotroski F-Score or its related term are showing as below:

BOM:532832' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 3

During the past 13 years, the highest Piotroski F-Score of Embassy Developments was 7. The lowest was 2. And the median was 4.


Embassy Developments Piotroski F-Score Historical Data

The historical data trend for Embassy Developments's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Embassy Developments Piotroski F-Score Chart

Embassy Developments Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 7.00 2.00 3.00 3.00

Embassy Developments Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 3.00 - - -

Competitive Comparison of Embassy Developments's Piotroski F-Score

For the Real Estate - Diversified subindustry, Embassy Developments's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embassy Developments's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Embassy Developments's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Embassy Developments's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was ₹-10,387 Mil.
Cash Flow from Operations was ₹-973 Mil.
Revenue was ₹4,042 Mil.
Gross Profit was ₹-932 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was (65074.3 + 58474) / 2 = ₹61774.15 Mil.
Total Assets at the begining of this year (Mar23) was ₹65,074 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2,679 Mil.
Total Current Assets was ₹54,379 Mil.
Total Current Liabilities was ₹26,360 Mil.
Net Income was ₹-6,084 Mil.

Revenue was ₹3,546 Mil.
Gross Profit was ₹-2,863 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was (77507.8 + 65074.3) / 2 = ₹71291.05 Mil.
Total Assets at the begining of last year (Mar22) was ₹77,508 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,681 Mil.
Total Current Assets was ₹61,123 Mil.
Total Current Liabilities was ₹24,939 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Embassy Developments's current Net Income (TTM) was -10,387. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Embassy Developments's current Cash Flow from Operations (TTM) was -973. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-10386.5/65074.3
=-0.15960986

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-6083.8/77507.8
=-0.07849275

Embassy Developments's return on assets of this year was -0.15960986. Embassy Developments's return on assets of last year was -0.07849275. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Embassy Developments's current Net Income (TTM) was -10,387. Embassy Developments's current Cash Flow from Operations (TTM) was -973. ==> -973 > -10,387 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=2678.5/61774.15
=0.04335956

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=1681.1/71291.05
=0.0235808

Embassy Developments's gearing of this year was 0.04335956. Embassy Developments's gearing of last year was 0.0235808. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=54378.9/26359.6
=2.06296378

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=61123.4/24938.9
=2.45092606

Embassy Developments's current ratio of this year was 2.06296378. Embassy Developments's current ratio of last year was 2.45092606. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Embassy Developments's number of shares in issue this year was 541.075. Embassy Developments's number of shares in issue last year was 539.097. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-932.4/4042.1
=-0.23067218

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-2862.7/3545.6
=-0.80739508

Embassy Developments's gross margin of this year was -0.23067218. Embassy Developments's gross margin of last year was -0.80739508. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=4042.1/65074.3
=0.06211515

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=3545.6/77507.8
=0.04574507

Embassy Developments's asset turnover of this year was 0.06211515. Embassy Developments's asset turnover of last year was 0.04574507. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+1+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Embassy Developments has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Embassy Developments  (BOM:532832) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Embassy Developments Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Embassy Developments's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Embassy Developments Business Description

Traded in Other Exchanges
Address
Dr. Annie Besant Road, WeWork Vaswani Chambers, 3rd Floor, 264-265, Municipal Colony, Worli Shivaji Nagar, Worli, Mumbai, MH, IND, 400030
Embassy Developments Ltd Formerly Equinox India Developments Ltd is an India-based real estate developer. The company is involved in the construction and development of residential, commercial, and special economic zone projects across the majority of Indian metropolitan areas and London. Among other projects, the company is developing premium, high-end commercial, residential, and retail space apart from Tier 1 cities.

Embassy Developments Headlines

No Headlines