adidas AG (BSE:ADS) Cyclically Adjusted Book per Share: lei200.95 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSE:ADS adidas AG BSE:ADS
83 GF Score
Price lei804.20
GF Value lei1,142.57
Valuation Significantly Undervalued
View Full Analysis

What is adidas AG Cyclically Adjusted Book per Share?

adidas AG BSE:ADS 83 Cyclically Adjusted Book per Share is lei200.95 as of Jun. 2026. GuruFocus rates BSE:ADS with a GF Score™ of 83/100 and a GF Value™ of lei1,142.57 (Significantly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

adidas AG's adjusted book value per share for the three months ended in Jun. 2026 was lei176.131. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is lei200.95 for the trailing ten years ended in Jun. 2026.

During the past 12 months, adidas AG's average Cyclically Adjusted Book Growth Rate was 1.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of adidas AG was 6.40% per year. The lowest was 1.10% per year. And the median was 5.05% per year.

As of today (2026-08-19), adidas AG's current stock price is lei804.20. adidas AG's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was lei200.95. adidas AG's Cyclically Adjusted PB Ratio of today is 4.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of adidas AG was 10.47. The lowest was 2.76. And the median was 6.65.


adidas AG  (BSE:ADS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

adidas AG's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=804.20/200.95
=4.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of adidas AG was 10.47. The lowest was 2.76. And the median was 6.65.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


adidas AG Cyclically Adjusted Book per Share Related Terms


adidas AG Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for adidas AG's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

adidas AG Cyclically Adjusted Book per Share Chart

adidas AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 164.49 174.65 183.28 184.63 192.44

adidas AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 190.79 194.24 192.44 188.49 200.95

BSE:ADS vs NKE, DECK, ONON: Cyclically Adjusted Book per Share Comparison

For the Footwear & Accessories subindustry, adidas AG's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


adidas AG Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, adidas AG's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where adidas AG's Cyclically Adjusted PB Ratio falls into.


BSE:ADS
83GF Score
adidas AG BSE:ADS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

adidas AG Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, adidas AG's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=176.131/131.3638*131.3638
=176.131

Current CPI (Jun. 2026) = 131.3638.

adidas AG Quarterly Data

Book Value per Share CPI Adj_Book
201609 154.239 101.017 200.575
201612 152.256 101.217 197.605
201703 160.215 101.417 207.524
201706 152.997 102.117 196.816
201709 170.839 102.717 218.484
201712 157.349 102.617 201.428
201803 185.261 102.917 236.468
201806 157.653 104.017 199.101
201809 177.270 104.718 222.378
201812 163.680 104.217 206.315
201903 176.694 104.217 222.719
201906 169.857 105.718 211.063
201909 179.679 106.018 222.636
201912 173.148 105.818 214.949
202003 169.581 105.718 210.720
202006 161.645 106.618 199.163
202009 177.236 105.818 220.024
202012 180.871 105.518 225.175
202103 199.675 107.518 243.960
202106 197.224 108.486 238.816
202109 212.097 109.435 254.598
202112 198.739 110.384 236.513
202203 170.519 113.968 196.546
202206 156.978 115.760 178.137
202209 152.086 118.818 168.145
202212 133.071 119.345 146.472
202303 130.669 122.402 140.236
202306 130.608 123.140 139.330
202309 139.777 124.195 147.846
202312 125.699 123.773 133.408
202403 133.277 125.038 140.020
202406 135.156 125.882 141.042
202409 144.160 126.198 150.061
202412 144.310 127.041 149.220
202503 155.357 127.779 159.715
202506 150.830 128.412 154.297
202509 168.234 129.255 170.978
202512 170.108 129.361 172.742
202603 175.371 131.258 175.512
202606 176.131 131.364 176.131

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of lei200.95 mean?
adidas AG (BSE:ADS) has a Cyclically Adjusted Book per Share of lei200.95 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on adidas AG and its competitors.
Is adidas AG's Cyclically Adjusted Book per Share too high?
adidas AG's current Cyclically Adjusted Book per Share is lei200.95. Overall, adidas AG has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does adidas AG's Cyclically Adjusted Book per Share compare to NKE and DECK?
adidas AG's Cyclically Adjusted Book per Share of lei200.95 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on adidas AG and its competitors. adidas AG's current Cyclically Adjusted Book per Share is lei200.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is adidas AG stock overvalued right now?
Based on GuruFocus' analysis, adidas AG (BSE:ADS) is currently considered Significantly Undervalued. The stock's GF Value™ is lei1,142.57, compared to a current price of lei804.20 — trading 29.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is lei200.95. adidas AG's overall GF Score™ is 83/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For adidas AG (BSE:ADS), the current Cyclically Adjusted Book per Share is lei200.95 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is adidas AG (BSE:ADS) Overvalued in 2026?

Based on GuruFocus' analysis, adidas AG stock appears to be undervalued. The current stock price of lei804.20 is trading 29.6% below its estimated GF Value™ of lei1,142.57. GuruFocus considers adidas AG to be Significantly Undervalued.

Key valuation signals for BSE:ADS:

  • Cyclically Adjusted Book per Share: lei200.95
  • GF Value™: lei1,142.57 vs. price of lei804.20 (29.6% below fair value)
  • GF Score™: 83/100

No single metric tells the full story. See the BSE:ADS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


adidas AG Business Description

Address Adi-Dassler-Strasse 1, Herzogenaurach, BY, DEU, 91074
Adidas designs, develops, produces, and markets athletic and leisure apparel, footwear, accessories, and sports equipment. Under its eponymous brand, it produces apparel for competitive athletics, casual activewear, and casual fashion. Adidas sells its products in more than 160 countries through about 2,000 owned retail stores, 15,000 Adidas-branded franchise stores (including about 8,000 in China), 150,000 wholesale doors, and an owned e-commerce site that is available in 67 countries. The company was founded in 1949 in Germany.
83GF Score

Get the complete analysis for BSE:ADS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

lei804.20
Price
lei1,142.57
GF Value