KeyCorp (BSP:K1EY34) Cyclically Adjusted Book per Share: R$87.26 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:K1EY34 KeyCorp BSP:K1EY34
63 GF Score
Price R$114.96
GF Value R$104.07
! 6 Warning Signs
View Full Analysis

What is KeyCorp Cyclically Adjusted Book per Share?

KeyCorp BSP:K1EY34 63 Cyclically Adjusted Book per Share is R$87.26 as of Mar. 2026. GuruFocus rates BSP:K1EY34 with a GF Score™ of 63/100 and a GF Value™ of R$104.07. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

KeyCorp's adjusted book value per share for the three months ended in Mar. 2026 was R$84.108. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$87.26 for the trailing ten years ended in Mar. 2026.

During the past 12 months, KeyCorp's average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of KeyCorp was 7.30% per year. The lowest was -5.50% per year. And the median was 3.20% per year.

As of today (2026-08-02), KeyCorp's current stock price is R$114.96. KeyCorp's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was R$87.26. KeyCorp's Cyclically Adjusted PB Ratio of today is 1.32.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KeyCorp was 1.81. The lowest was 0.56. And the median was 1.26.


KeyCorp  (BSP:K1EY34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

KeyCorp's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=114.96/87.26
=1.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KeyCorp was 1.81. The lowest was 0.56. And the median was 1.26.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


KeyCorp Cyclically Adjusted Book per Share Related Terms


KeyCorp Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for KeyCorp's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KeyCorp Cyclically Adjusted Book per Share Chart

KeyCorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 82.29 80.11 78.61 102.28 93.49

KeyCorp Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 83.62 88.50 93.49 87.26 0.00

BSP:K1EY34 vs FCNCA, RF, CFG: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, KeyCorp's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KeyCorp Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, KeyCorp's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where KeyCorp's Cyclically Adjusted PB Ratio falls into.


BSP:K1EY34
63GF Score
KeyCorp BSP:K1EY34
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KeyCorp Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KeyCorp's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=84.108/330.2130*330.2130
=84.108

Current CPI (Mar. 2026) = 330.2130.

KeyCorp Quarterly Data

Book Value per Share CPI Adj_Book
201606 44.780 241.018 61.352
201609 41.583 241.428 56.875
201612 42.185 241.432 57.698
201703 39.756 243.801 53.847
201706 42.908 244.955 57.842
201709 41.293 246.819 55.245
201712 43.143 246.524 57.789
201803 42.857 249.554 56.709
201806 50.122 251.989 65.681
201809 54.654 252.439 71.492
201812 53.880 251.233 70.818
201903 54.867 254.202 71.273
201906 57.921 256.143 74.670
201909 63.409 256.759 81.549
201912 63.584 256.974 81.706
202003 77.708 258.115 99.414
202006 83.157 257.797 106.516
202009 87.521 260.280 111.036
202012 84.786 260.474 107.487
202103 91.162 264.877 113.649
202106 83.999 271.696 102.090
202109 88.556 274.310 106.603
202112 94.505 278.802 111.932
202203 71.561 287.504 82.191
202206 67.799 296.311 75.556
202209 60.645 296.808 67.470
202212 61.563 296.797 68.494
202303 65.841 301.836 72.031
202306 58.842 305.109 63.683
202309 57.271 307.789 61.443
202312 63.497 306.746 68.355
202403 63.633 312.332 67.276
202406 70.176 314.175 73.758
202409 80.180 315.301 83.972
202412 86.412 315.605 90.412
202503 85.456 319.799 88.239
202506 84.669 322.561 86.678
202509 84.819 324.800 86.233
202512 88.492 324.054 90.174
202603 84.108 330.213 84.108

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of R$87.26 mean?
KeyCorp (BSP:K1EY34) has a Cyclically Adjusted Book per Share of R$87.26 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KeyCorp and its competitors.
Is KeyCorp's Cyclically Adjusted Book per Share too high?
KeyCorp's current Cyclically Adjusted Book per Share is R$87.26. Overall, KeyCorp has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does KeyCorp's Cyclically Adjusted Book per Share compare to FCNCA and RF?
KeyCorp's Cyclically Adjusted Book per Share of R$87.26 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KeyCorp and its competitors. KeyCorp's current Cyclically Adjusted Book per Share is R$87.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KeyCorp stock overvalued right now?
KeyCorp (BSP:K1EY34) has a current Cyclically Adjusted Book per Share of R$87.26. The stock's GF Value™ is R$104.07, compared to a current price of R$114.96 — trading 10.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is R$87.26. KeyCorp's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For KeyCorp (BSP:K1EY34), the current Cyclically Adjusted Book per Share is R$87.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KeyCorp (BSP:K1EY34) Overvalued in 2026?

Based on GuruFocus' analysis, KeyCorp stock appears to be overvalued. The current stock price of R$114.96 is trading 10.5% above its estimated GF Value™ of R$104.07.

Key valuation signals for BSP:K1EY34:

  • Cyclically Adjusted Book per Share: R$87.26
  • GF Value™: R$104.07 vs. price of R$114.96 (10.5% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the BSP:K1EY34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KeyCorp Business Description

Address 127 Public Square, Cleveland, OH, USA, 44114-1306
With assets of around $190 billion, Ohio-based KeyCorp's bank footprint spans 16 states, but it is predominantly concentrated in its three largest markets: Ohio, New York, and Washington. KeyCorp is primarily focused on serving middle-market commercial clients through a hybrid community/corporate bank model.
63GF Score

Get the complete analysis for BSP:K1EY34

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$114.96
Price
R$104.07
GF Value