KeyCorp (BSP:K1EY34) Cyclically Adjusted FCF per Share: R$12.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:K1EY34 KeyCorp BSP:K1EY34
63 GF Score
Price R$114.96
GF Value R$104.07
! 6 Warning Signs
View Full Analysis

What is KeyCorp Cyclically Adjusted FCF per Share?

KeyCorp BSP:K1EY34 63 Cyclically Adjusted FCF per Share is R$12.66 as of Mar. 2026. GuruFocus rates BSP:K1EY34 with a GF Score™ of 63/100 and a GF Value™ of R$104.07. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KeyCorp's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-0.354. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$12.66 for the trailing ten years ended in Mar. 2026.

During the past 12 months, KeyCorp's average Cyclically Adjusted FCF Growth Rate was -5.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of KeyCorp was 15.30% per year. The lowest was -10.50% per year. And the median was -1.30% per year.

As of today (2026-08-02), KeyCorp's current stock price is R$114.96. KeyCorp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$12.66. KeyCorp's Cyclically Adjusted Price-to-FCF of today is 9.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KeyCorp was 14.56. The lowest was 3.76. And the median was 8.50.


KeyCorp  (BSP:K1EY34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

KeyCorp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=114.96/12.66
=9.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KeyCorp was 14.56. The lowest was 3.76. And the median was 8.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KeyCorp Cyclically Adjusted FCF per Share Related Terms


KeyCorp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for KeyCorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KeyCorp Cyclically Adjusted FCF per Share Chart

KeyCorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.41 11.69 12.02 15.00 13.90

KeyCorp Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.75 13.58 13.90 12.66 0.00

BSP:K1EY34 vs FCNCA, RF, CFG: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, KeyCorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KeyCorp Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, KeyCorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KeyCorp's Cyclically Adjusted Price-to-FCF falls into.


BSP:K1EY34
63GF Score
KeyCorp BSP:K1EY34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KeyCorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KeyCorp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.354/330.2130*330.2130
=-0.354

Current CPI (Mar. 2026) = 330.2130.

KeyCorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.343 241.018 1.840
201609 0.285 241.428 0.390
201612 2.359 241.432 3.226
201703 -1.172 243.801 -1.587
201706 -0.621 244.955 -0.837
201709 4.707 246.819 6.297
201712 2.076 246.524 2.781
201803 -0.704 249.554 -0.932
201806 2.130 251.989 2.791
201809 1.366 252.439 1.787
201812 6.355 251.233 8.353
201903 2.082 254.202 2.705
201906 0.539 256.143 0.695
201909 4.799 256.759 6.172
201912 4.024 256.974 5.171
202003 -0.926 258.115 -1.185
202006 1.404 257.797 1.798
202009 3.349 260.280 4.249
202012 4.890 260.474 6.199
202103 -1.255 264.877 -1.565
202106 2.251 271.696 2.736
202109 5.077 274.310 6.112
202112 -0.272 278.802 -0.322
202203 4.600 287.504 5.283
202206 -0.618 296.311 -0.689
202209 11.596 296.808 12.901
202212 8.705 296.797 9.685
202303 3.871 301.836 4.235
202306 2.775 305.109 3.003
202309 2.868 307.789 3.077
202312 5.213 306.746 5.612
202403 1.844 312.332 1.950
202406 -1.320 314.175 -1.387
202409 -7.131 315.301 -7.468
202412 10.529 315.605 11.016
202503 -0.781 319.799 -0.806
202506 6.066 322.561 6.210
202509 1.772 324.800 1.802
202512 3.317 324.054 3.380
202603 -0.354 330.213 -0.354

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$12.66 mean?
KeyCorp (BSP:K1EY34) has a Cyclically Adjusted FCF per Share of R$12.66 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KeyCorp and its competitors.
Is KeyCorp's Cyclically Adjusted FCF per Share too high?
KeyCorp's current Cyclically Adjusted FCF per Share is R$12.66. Overall, KeyCorp has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does KeyCorp's Cyclically Adjusted FCF per Share compare to FCNCA and RF?
KeyCorp's Cyclically Adjusted FCF per Share of R$12.66 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KeyCorp and its competitors. KeyCorp's current Cyclically Adjusted FCF per Share is R$12.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KeyCorp stock overvalued right now?
KeyCorp (BSP:K1EY34) has a current Cyclically Adjusted FCF per Share of R$12.66. The stock's GF Value™ is R$104.07, compared to a current price of R$114.96 — trading 10.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$12.66. KeyCorp's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For KeyCorp (BSP:K1EY34), the current Cyclically Adjusted FCF per Share is R$12.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KeyCorp (BSP:K1EY34) Overvalued in 2026?

Based on GuruFocus' analysis, KeyCorp stock appears to be overvalued. The current stock price of R$114.96 is trading 10.5% above its estimated GF Value™ of R$104.07.

Key valuation signals for BSP:K1EY34:

  • Cyclically Adjusted FCF per Share: R$12.66
  • GF Value™: R$104.07 vs. price of R$114.96 (10.5% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the BSP:K1EY34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KeyCorp Business Description

Address 127 Public Square, Cleveland, OH, USA, 44114-1306
With assets of around $190 billion, Ohio-based KeyCorp's bank footprint spans 16 states, but it is predominantly concentrated in its three largest markets: Ohio, New York, and Washington. KeyCorp is primarily focused on serving middle-market commercial clients through a hybrid community/corporate bank model.
63GF Score

Get the complete analysis for BSP:K1EY34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$114.96
Price
R$104.07
GF Value