Norwegian Cruise Line Holdings (BSP:N1CL34) Cyclically Adjusted Book per Share: R$82.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:N1CL34 Norwegian Cruise Line Holdings Ltd BSP:N1CL34
67 GF Score
Price R$101.70
GF Value R$115.08
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share?

Norwegian Cruise Line Holdings BSP:N1CL34 67 Cyclically Adjusted Book per Share is R$82.75 as of Mar. 2026. GuruFocus rates BSP:N1CL34 with a GF Score™ of 67/100 and a GF Value™ of R$115.08 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Norwegian Cruise Line Holdings's adjusted book value per share for the three months ended in Mar. 2026 was R$27.697. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$82.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Norwegian Cruise Line Holdings's average Cyclically Adjusted Book Growth Rate was -7.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Norwegian Cruise Line Holdings was 10.70% per year. The lowest was -5.90% per year. And the median was 2.40% per year.

As of today (2026-07-15), Norwegian Cruise Line Holdings's current stock price is R$101.70. Norwegian Cruise Line Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was R$82.75. Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio of today is 1.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Cruise Line Holdings was 4.43. The lowest was 0.47. And the median was 1.22.


Norwegian Cruise Line Holdings  (BSP:N1CL34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=101.70/82.75
=1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Cruise Line Holdings was 4.43. The lowest was 0.47. And the median was 1.22.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Related Terms


Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Norwegian Cruise Line Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Chart

Norwegian Cruise Line Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 112.94 102.63 94.25 111.16 94.77

Norwegian Cruise Line Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 103.71 90.83 90.00 94.77 82.75

BSP:N1CL34 vs MMYT, GBTG, TNL: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Cruise Line Holdings Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio falls into.


BSP:N1CL34
67GF Score
Norwegian Cruise Line Holdings Ltd BSP:N1CL34
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Cruise Line Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=27.697/330.2130*330.2130
=27.697

Current CPI (Mar. 2026) = 330.2130.

Norwegian Cruise Line Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 62.094 241.018 85.074
201609 64.973 241.428 88.867
201612 66.974 241.432 91.602
201703 63.472 243.801 85.969
201706 72.126 244.955 97.230
201709 75.928 246.819 101.582
201712 82.902 246.524 111.045
201803 82.299 249.554 108.899
201806 96.870 251.989 126.941
201809 114.907 252.439 150.309
201812 106.394 251.233 139.841
201903 105.302 254.202 136.789
201906 110.039 256.143 141.859
201909 121.468 256.759 156.218
201912 125.507 256.974 161.277
202003 99.641 258.115 127.473
202006 87.780 257.797 112.438
202009 80.089 260.280 101.608
202012 70.970 260.474 89.971
202103 66.678 264.877 83.125
202106 50.555 271.696 61.443
202109 41.133 274.310 49.516
202112 32.997 278.802 39.082
202203 17.901 287.504 20.560
202206 10.861 296.311 12.104
202209 4.975 296.808 5.535
202212 0.854 296.797 0.950
202303 -1.222 301.836 -1.337
202306 0.174 305.109 0.188
202309 5.093 307.789 5.464
202312 3.464 306.746 3.729
202403 4.203 312.332 4.444
202406 8.491 314.175 8.924
202409 14.299 315.301 14.975
202412 19.771 315.605 20.686
202503 18.394 319.799 18.993
202506 19.481 322.561 19.943
202509 25.835 324.800 26.266
202512 26.483 324.054 26.986
202603 27.697 330.213 27.697

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of R$82.75 mean?
Norwegian Cruise Line Holdings (BSP:N1CL34) has a Cyclically Adjusted Book per Share of R$82.75 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Norwegian Cruise Line Holdings and its competitors.
Is Norwegian Cruise Line Holdings' Cyclically Adjusted Book per Share too high?
Norwegian Cruise Line Holdings' current Cyclically Adjusted Book per Share is R$82.75. Overall, Norwegian Cruise Line Holdings has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Norwegian Cruise Line Holdings' Cyclically Adjusted Book per Share compare to MMYT and GBTG?
Norwegian Cruise Line Holdings' Cyclically Adjusted Book per Share of R$82.75 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Norwegian Cruise Line Holdings and its competitors. Norwegian Cruise Line Holdings's current Cyclically Adjusted Book per Share is R$82.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norwegian Cruise Line Holdings stock overvalued right now?
Based on GuruFocus' analysis, Norwegian Cruise Line Holdings (BSP:N1CL34) is currently considered Fairly Valued. The stock's GF Value™ is R$115.08, compared to a current price of R$101.70 — trading 11.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is R$82.75. Norwegian Cruise Line Holdings' overall GF Score™ is 67/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Norwegian Cruise Line Holdings (BSP:N1CL34), the current Cyclically Adjusted Book per Share is R$82.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norwegian Cruise Line Holdings (BSP:N1CL34) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Cruise Line Holdings stock appears to be undervalued. The current stock price of R$101.70 is trading 11.6% below its estimated GF Value™ of R$115.08. GuruFocus considers Norwegian Cruise Line Holdings to be Fairly Valued.

Key valuation signals for BSP:N1CL34:

  • Cyclically Adjusted Book per Share: R$82.75
  • GF Value™: R$115.08 vs. price of R$101.70 (11.6% below fair value)
  • GF Score™: 67/100 with 7 warning signs

No single metric tells the full story. See the BSP:N1CL34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Cruise Line Holdings Business Description

Address 7665 Corporate Center Drive, Miami, FL, USA, 33126
Norwegian Cruise Line is the world's third-largest publicly traded cruise company by berths (around 75,000). It operates 35 ships across three brands—Norwegian, Oceania, and Regent Seven Seas—offering both freestyle and luxury cruising. The company redeployed its entire fleet as of May 2022. With 16 passenger vessels on order among its brands through 2037, representing 43,000 incremental berths, Norwegian is increasing capacity faster than its peers, expanding its brand globally. Norwegian sails to around 700 global destinations.
67GF Score

Get the complete analysis for BSP:N1CL34

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$101.70
Price
R$115.08
GF Value