Norwegian Cruise Line Holdings (BSP:N1CL34) E10: R$-10.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:N1CL34 Norwegian Cruise Line Holdings Ltd BSP:N1CL34
67 GF Score
Price R$101.70
GF Value R$115.08
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Norwegian Cruise Line Holdings E10?

Norwegian Cruise Line Holdings BSP:N1CL34 67 E10 is R$-10.19 as of Mar. 2026. GuruFocus rates BSP:N1CL34 with a GF Score™ of 67/100 and a GF Value™ of R$115.08 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Norwegian Cruise Line Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was R$1.203. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$-10.19 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was -7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Norwegian Cruise Line Holdings was -7.40% per year. The lowest was -32.00% per year. And the median was -26.00% per year.

As of today (2026-07-15), Norwegian Cruise Line Holdings's current stock price is R$101.70. Norwegian Cruise Line Holdings's E10 for the quarter that ended in Mar. 2026 was R$-10.19. Norwegian Cruise Line Holdings's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Norwegian Cruise Line Holdings was 1074.33. The lowest was 4.13. And the median was 31.65.


Norwegian Cruise Line Holdings  (BSP:N1CL34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Norwegian Cruise Line Holdings was 1074.33. The lowest was 4.13. And the median was 31.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Norwegian Cruise Line Holdings E10 Related Terms


Norwegian Cruise Line Holdings E10 Historical Data

* Premium members only.

The historical data trend for Norwegian Cruise Line Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Cruise Line Holdings E10 Chart

Norwegian Cruise Line Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.04 -8.18 -8.31 -10.89 -11.23

Norwegian Cruise Line Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.39 -9.78 -10.25 -11.23 -10.19

BSP:N1CL34 vs MMYT, GBTG, TNL: E10 Comparison

For the Travel Services subindustry, Norwegian Cruise Line Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Cruise Line Holdings Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Norwegian Cruise Line Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Cruise Line Holdings's Shiller PE Ratio falls into.


BSP:N1CL34
67GF Score
Norwegian Cruise Line Holdings Ltd BSP:N1CL34
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Cruise Line Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Cruise Line Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.203/330.2130*330.2130
=1.203

Current CPI (Mar. 2026) = 330.2130.

Norwegian Cruise Line Holdings Quarterly Data

per share eps CPI Adj_EPS
201606 2.191 241.018 3.002
201609 4.880 241.428 6.675
201612 1.073 241.432 1.468
201703 0.844 243.801 1.143
201706 2.867 244.955 3.865
201709 5.451 246.819 7.293
201712 1.417 246.524 1.898
201803 1.476 249.554 1.953
201806 3.809 251.989 4.991
201809 8.669 252.439 11.340
201812 2.718 251.233 3.572
201903 2.074 254.202 2.694
201906 4.280 256.143 5.518
201909 8.610 256.759 11.073
201912 2.299 256.974 2.954
202003 -42.999 258.115 -55.010
202006 -15.513 257.797 -19.871
202009 -13.500 260.280 -17.127
202012 -12.913 260.474 -16.370
202103 -23.442 264.877 -29.224
202106 -9.755 271.696 -11.856
202109 -12.089 274.310 -14.553
202112 -22.676 278.802 -26.857
202203 -11.695 287.504 -13.432
202206 -6.158 296.311 -6.863
202209 -3.671 296.808 -4.084
202212 -5.980 296.797 -6.653
202303 -1.979 301.836 -2.165
202306 0.971 305.109 1.051
202309 3.506 307.789 3.761
202312 -1.225 306.746 -1.319
202403 0.199 312.332 0.210
202406 1.885 314.175 1.981
202409 5.261 315.301 5.510
202412 3.173 315.605 3.320
202503 -0.518 319.799 -0.535
202506 0.388 322.561 0.397
202509 4.612 324.800 4.689
202512 0.164 324.054 0.167
202603 1.203 330.213 1.203

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of R$-10.19 mean?
Norwegian Cruise Line Holdings (BSP:N1CL34) has a E10 of R$-10.19 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Norwegian Cruise Line Holdings and its competitors.
Is Norwegian Cruise Line Holdings' E10 too high?
Norwegian Cruise Line Holdings' current E10 is R$-10.19. Overall, Norwegian Cruise Line Holdings has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Norwegian Cruise Line Holdings' E10 compare to MMYT and GBTG?
Norwegian Cruise Line Holdings' E10 of R$-10.19 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Norwegian Cruise Line Holdings and its competitors. Norwegian Cruise Line Holdings's current E10 is R$-10.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norwegian Cruise Line Holdings stock overvalued right now?
Based on GuruFocus' analysis, Norwegian Cruise Line Holdings (BSP:N1CL34) is currently considered Modestly Undervalued. The stock's GF Value™ is R$115.08, compared to a current price of R$101.70 — trading 11.6% below its estimated fair value. The current E10 is R$-10.19. Norwegian Cruise Line Holdings' overall GF Score™ is 67/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Norwegian Cruise Line Holdings (BSP:N1CL34), the current E10 is R$-10.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norwegian Cruise Line Holdings (BSP:N1CL34) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Cruise Line Holdings stock appears to be undervalued. The current stock price of R$101.70 is trading 11.6% below its estimated GF Value™ of R$115.08. GuruFocus considers Norwegian Cruise Line Holdings to be Modestly Undervalued.

Key valuation signals for BSP:N1CL34:

  • E10: R$-10.19
  • GF Value™: R$115.08 vs. price of R$101.70 (11.6% below fair value)
  • GF Score™: 67/100 with 7 warning signs

No single metric tells the full story. See the BSP:N1CL34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Cruise Line Holdings Business Description

Address 7665 Corporate Center Drive, Miami, FL, USA, 33126
Norwegian Cruise Line is the world's third-largest publicly traded cruise company by berths (around 75,000). It operates 35 ships across three brands—Norwegian, Oceania, and Regent Seven Seas—offering both freestyle and luxury cruising. The company redeployed its entire fleet as of May 2022. With 16 passenger vessels on order among its brands through 2037, representing 43,000 incremental berths, Norwegian is increasing capacity faster than its peers, expanding its brand globally. Norwegian sails to around 700 global destinations.
67GF Score

Get the complete analysis for BSP:N1CL34

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$101.70
Price
R$115.08
GF Value