GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Norwegian Cruise Line Holdings Ltd (BSP:N1CL34) » Definitions » E10

Norwegian Cruise Line Holdings (BSP:N1CL34) E10 : R$-8.76 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Norwegian Cruise Line Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Norwegian Cruise Line Holdings's adjusted earnings per share data for the three months ended in Mar. 2024 was R$0.199. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$-8.76 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Norwegian Cruise Line Holdings was -32.00% per year. The lowest was -32.00% per year. And the median was -32.00% per year.

As of today (2024-05-05), Norwegian Cruise Line Holdings's current stock price is R$81.04. Norwegian Cruise Line Holdings's E10 for the quarter that ended in Mar. 2024 was R$-8.76. Norwegian Cruise Line Holdings's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Norwegian Cruise Line Holdings was 1074.33. The lowest was 4.13. And the median was 31.65.


Norwegian Cruise Line Holdings E10 Historical Data

The historical data trend for Norwegian Cruise Line Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Norwegian Cruise Line Holdings E10 Chart

Norwegian Cruise Line Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 2.24 -5.04 -8.18 -8.31

Norwegian Cruise Line Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.18 -7.61 -8.43 -8.31 -8.76

Competitive Comparison of Norwegian Cruise Line Holdings's E10

For the Travel Services subindustry, Norwegian Cruise Line Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Cruise Line Holdings's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Norwegian Cruise Line Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Cruise Line Holdings's Shiller PE Ratio falls into.



Norwegian Cruise Line Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Cruise Line Holdings's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.199/129.4194*129.4194
=0.199

Current CPI (Mar. 2024) = 129.4194.

Norwegian Cruise Line Holdings Quarterly Data

per share eps CPI Adj_EPS
201406 1.207 100.560 1.553
201409 2.268 100.428 2.923
201412 -0.317 99.070 -0.414
201503 -0.314 99.621 -0.408
201506 2.147 100.684 2.760
201509 4.254 100.392 5.484
201512 0.660 99.792 0.856
201603 1.183 100.470 1.524
201606 2.191 101.688 2.789
201609 4.880 101.861 6.200
201612 1.073 101.863 1.363
201703 0.844 102.862 1.062
201706 2.867 103.349 3.590
201709 5.451 104.136 6.774
201712 1.417 104.011 1.763
201803 1.476 105.290 1.814
201806 3.809 106.317 4.637
201809 8.669 106.507 10.534
201812 2.718 105.998 3.319
201903 2.074 107.251 2.503
201906 4.280 108.070 5.126
201909 8.610 108.329 10.286
201912 2.299 108.420 2.744
202003 -42.999 108.902 -51.100
202006 -15.513 108.767 -18.459
202009 -13.500 109.815 -15.910
202012 -12.913 109.897 -15.207
202103 -23.442 111.754 -27.147
202106 -9.755 114.631 -11.013
202109 -12.089 115.734 -13.518
202112 -22.676 117.630 -24.949
202203 -11.695 121.301 -12.478
202206 -6.158 125.017 -6.375
202209 -3.671 125.227 -3.794
202212 -5.980 125.222 -6.180
202303 -1.979 127.348 -2.011
202306 0.971 128.729 0.976
202309 3.506 129.860 3.494
202312 -1.225 129.419 -1.225
202403 0.199 129.419 0.199

Add all the adjusted EPS together and divide 10 will get our e10.


Norwegian Cruise Line Holdings  (BSP:N1CL34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Norwegian Cruise Line Holdings was 1074.33. The lowest was 4.13. And the median was 31.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Norwegian Cruise Line Holdings E10 Related Terms

Thank you for viewing the detailed overview of Norwegian Cruise Line Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Norwegian Cruise Line Holdings (BSP:N1CL34) Business Description

Traded in Other Exchanges
Address
7665 Corporate Center Drive, Miami, FL, USA, 33126
Norwegian Cruise Line is the world's third-largest cruise company by berths (at more than 66,000), operating 31 ships across three brands (Norwegian, Oceania, and Regent Seven Seas), offering both freestyle and luxury cruising. The company had redeployed its entire fleet as of May 2022. With six passenger vessels on order among its brands through 2028 (representing 16,500 incremental berths), Norwegian is increasing capacity faster than its peers, expanding its brand globally. Norwegian sails to around 700 global destinations.

Norwegian Cruise Line Holdings (BSP:N1CL34) Headlines

No Headlines