Ependion AB (CHIX:EPENS) Cyclically Adjusted Book per Share: kr38.37 (As of Mar. 2026)


CHIX:EPENS Ependion AB CHIX:EPENS
84 GF Score
Price kr104.50
GF Value kr79.21
! 8 Warning Signs
View Full Analysis

What is Ependion AB Cyclically Adjusted Book per Share?

Ependion AB CHIX:EPENS 84 Cyclically Adjusted Book per Share is kr38.37 as of Mar. 2026. GuruFocus rates CHIX:EPENS with a GF Score™ of 84/100 and a GF Value™ of kr79.21. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Ependion AB's adjusted book value per share for the three months ended in Mar. 2026 was kr52.923. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr38.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ependion AB's average Cyclically Adjusted Book Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Ependion AB was 11.40% per year. The lowest was 6.10% per year. And the median was 8.65% per year.

As of today (2026-07-05), Ependion AB's current stock price is kr104.50. Ependion AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr38.37. Ependion AB's Cyclically Adjusted PB Ratio of today is 2.72.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ependion AB was 5.77. The lowest was 1.52. And the median was 2.80.


Ependion AB  (CHIX:EPENs) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Ependion AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=104.50/38.37
=2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ependion AB was 5.77. The lowest was 1.52. And the median was 2.80.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Ependion AB Cyclically Adjusted Book per Share Related Terms


Ependion AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Ependion AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ependion AB Cyclically Adjusted Book per Share Chart

Ependion AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.74 9.64 22.38 33.79 30.63

Ependion AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.90 30.36 28.35 30.63 38.37

CHIX:EPENS vs CSCO, CIEN, MSI: Cyclically Adjusted Book per Share Comparison

For the Communication Equipment subindustry, Ependion AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ependion AB Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Ependion AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Ependion AB's Cyclically Adjusted PB Ratio falls into.


CHIX:EPENS
84GF Score
Ependion AB CHIX:EPENS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ependion AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ependion AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=52.923/133.5600*133.5600
=52.923

Current CPI (Mar. 2026) = 133.5600.

Ependion AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 21.164 101.019 27.981
201609 18.605 101.138 24.569
201612 18.974 102.022 24.840
201703 19.335 102.022 25.312
201706 13.711 102.752 17.822
201709 20.265 103.279 26.207
201712 20.454 103.793 26.320
201803 10.134 103.962 13.019
201806 22.593 104.875 28.773
201809 22.448 105.679 28.370
201812 22.827 105.912 28.786
201903 24.097 105.886 30.395
201906 23.736 106.742 29.700
201909 24.848 107.214 30.954
201912 23.930 107.766 29.658
202003 25.599 106.563 32.084
202006 24.406 107.498 30.323
202009 24.206 107.635 30.036
202012 22.258 108.296 27.451
202103 23.422 108.360 28.869
202106 23.190 108.928 28.434
202109 24.521 110.338 29.682
202112 25.347 112.486 30.096
202203 26.223 114.825 30.502
202206 28.728 118.384 32.411
202209 33.042 122.296 36.085
202212 34.315 126.365 36.269
202303 36.315 127.042 38.178
202306 39.243 129.407 40.503
202309 40.719 130.224 41.762
202312 40.062 131.912 40.563
202403 43.332 132.205 43.776
202406 43.050 132.716 43.324
202409 42.562 132.304 42.966
202412 45.863 132.987 46.061
202503 44.321 132.825 44.566
202506 49.927 133.699 49.875
202509 50.575 133.480 50.605
202512 50.894 133.390 50.959
202603 52.923 133.560 52.923

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr38.37 mean?
Ependion AB (CHIX:EPENS) has a Cyclically Adjusted Book per Share of kr38.37 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ependion AB and its competitors.
Is Ependion AB's Cyclically Adjusted Book per Share too high?
Ependion AB's current Cyclically Adjusted Book per Share is kr38.37. Overall, Ependion AB has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does Ependion AB's Cyclically Adjusted Book per Share compare to CSCO and CIEN?
Ependion AB's Cyclically Adjusted Book per Share of kr38.37 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ependion AB and its competitors. Ependion AB's current Cyclically Adjusted Book per Share is kr38.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ependion AB stock overvalued right now?
Ependion AB (CHIX:EPENS) has a current Cyclically Adjusted Book per Share of kr38.37. The stock's GF Value™ is kr79.21, compared to a current price of kr104.50 — trading 31.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr38.37. Ependion AB's overall GF Score™ is 84/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Ependion AB (CHIX:EPENS), the current Cyclically Adjusted Book per Share is kr38.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ependion AB (CHIX:EPENS) Overvalued in 2026?

Based on GuruFocus' analysis, Ependion AB stock appears to be overvalued. The current stock price of kr104.50 is trading 31.9% above its estimated GF Value™ of kr79.21.

Key valuation signals for CHIX:EPENS:

  • Cyclically Adjusted Book per Share: kr38.37
  • GF Value™: kr79.21 vs. price of kr104.50 (31.9% above fair value)
  • GF Score™: 84/100 with 8 warning signs

No single metric tells the full story. See the CHIX:EPENS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ependion AB Business Description

Address Stora Varvsgatan 13A, Box 426, Malmo, SWE, SE-201 24
Ependion AB is technology group delivering digital solutions for secure control, visualization and data communication for industrial applications in environments where reliability and high quality are critical factors. The operating segments are divided between the Beijer Electronics and Westermo business entities. Beijer; and Westermo. It generates majority of revenue from Westermo which develops robust and secure communication solutions for harsh environments, with its focus on rail networks, with the business entity being the world'wide market leader in its niche for trackside and for the energy sector. The company has presence in Nordics, Rest of Europe, North America, Asia, and Rest of world.
84GF Score

Get the complete analysis for CHIX:EPENS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr104.50
Price
kr79.21
GF Value