Ependion AB (CHIX:EPENS) Enterprise Value: kr5,204 Mil (As of Jul. 01, 2026) ***


CHIX:EPENS Ependion AB CHIX:EPENS
80 GF Score
Price kr104.50
GF Value kr77.24
! 8 Warning Signs
View Full Analysis

What is Ependion AB Enterprise Value?

Ependion AB CHIX:EPENS 80 Enterprise Value is kr5,204 Mil as of Jul. 01, 2026. GuruFocus rates CHIX:EPENS with a GF Score™ of 80/100 and a GF Value™ of kr77.24. The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Ependion AB's Enterprise Value is kr5,204 Mil. Ependion AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was kr250 Mil. Therefore, Ependion AB's EV-to-EBIT ratio for today is 20.84.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Ependion AB's Enterprise Value is kr5,204 Mil. Ependion AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was kr258 Mil. Therefore, Ependion AB's EV-to-EBITDA ratio for today is 20.19.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Ependion AB's Enterprise Value is kr5,204 Mil. Ependion AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was kr2,284 Mil. Therefore, Ependion AB's EV-to-Revenue ratio for today is 2.28.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Ependion AB's Enterprise Value is kr5,204 Mil. Ependion AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was kr372 Mil. Therefore, Ependion AB's EV-to-OCF ratio for today is 14.00.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Ependion AB's Enterprise Value is kr5,204 Mil. Ependion AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was kr197 Mil. Therefore, Ependion AB's EV-to-FCF ratio for today is 26.38.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Ependion AB  (CHIX:EPENs) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Ependion AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5204.203/249.759
=20.84

Ependion AB's current Enterprise Value is kr5,204 Mil.
Ependion AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr250 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Ependion AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5204.203/257.74
=20.19

Ependion AB's current Enterprise Value is kr5,204 Mil.
Ependion AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr258 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Ependion AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5204.203/2284.006
=2.28

Ependion AB's current Enterprise Value is kr5,204 Mil.
Ependion AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr2,284 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Ependion AB's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=5204.203/371.737
=14.00

Ependion AB's current Enterprise Value is kr5,204 Mil.
Ependion AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr372 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Ependion AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5204.203/197.27
=26.38

Ependion AB's current Enterprise Value is kr5,204 Mil.
Ependion AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr197 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ependion AB Enterprise Value Related Terms


Ependion AB Enterprise Value Historical Data

* Premium members only.

The historical data trend for Ependion AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ependion AB Enterprise Value Chart

Ependion AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,784.75 1,763.71 3,348.73 3,559.61 3,878.50

Ependion AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,590.29 3,958.75 3,922.37 3,878.50 3,896.97

CHIX:EPENS vs CSCO, CIEN, MSI: Enterprise Value Comparison

For the Communication Equipment subindustry, Ependion AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ependion AB Enterprise Value vs Hardware Industry

For the Hardware industry and Technology sector, Ependion AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Ependion AB's Enterprise Value falls into.


CHIX:EPENS
80GF Score
Ependion AB CHIX:EPENS
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ependion AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Ependion AB's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Ependion AB's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr5,204 Mil mean?
Ependion AB (CHIX:EPENS) has a Enterprise Value of kr5,204 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Ependion AB and its competitors.
Is Ependion AB's Enterprise Value too high?
Ependion AB's current Enterprise Value is kr5,204 Mil. Overall, Ependion AB has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Ependion AB's Enterprise Value compare to CSCO and CIEN?
Ependion AB's Enterprise Value of kr5,204 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Hardware company?
A good Enterprise Value depends on the Hardware industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Ependion AB and its competitors. Ependion AB's current Enterprise Value is kr5,204 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ependion AB stock overvalued right now?
Ependion AB (CHIX:EPENS) has a current Enterprise Value of kr5,204 Mil. The stock's GF Value™ is kr77.24, compared to a current price of kr104.50 — trading 35.3% above its estimated fair value. The current Enterprise Value is kr5,204 Mil. Ependion AB's overall GF Score™ is 80/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Ependion AB (CHIX:EPENS), the current Enterprise Value is kr5,204 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ependion AB (CHIX:EPENS) Overvalued in 2026?

Based on GuruFocus' analysis, Ependion AB stock appears to be overvalued. The current stock price of kr104.50 is trading 35.3% above its estimated GF Value™ of kr77.24.

Key valuation signals for CHIX:EPENS:

  • Enterprise Value: kr5,204 Mil
  • GF Value™: kr77.24 vs. price of kr104.50 (35.3% above fair value)
  • GF Score™: 80/100 with 8 warning signs

No single metric tells the full story. See the CHIX:EPENS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ependion AB Business Description

Address Stora Varvsgatan 13A, Box 426, Malmo, SWE, SE-201 24
Ependion AB is technology group delivering digital solutions for secure control, visualization and data communication for industrial applications in environments where reliability and high quality are critical factors. The operating segments are divided between the Beijer Electronics and Westermo business entities. Beijer; and Westermo. It generates majority of revenue from Westermo which develops robust and secure communication solutions for harsh environments, with its focus on rail networks, with the business entity being the world'wide market leader in its niche for trackside and for the energy sector. The company has presence in Nordics, Rest of Europe, North America, Asia, and Rest of world.
80GF Score

Get the complete analysis for CHIX:EPENS

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr104.50
Price
kr77.24
GF Value