Loomis AB (CHIX:LOOMIS) Cyclically Adjusted Book per Share: kr160.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:LOOMIS Loomis AB CHIX:LOOMIS
88 GF Score
Price kr482.70
GF Value kr374.99
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Loomis AB Cyclically Adjusted Book per Share?

Loomis AB CHIX:LOOMIS 88 Cyclically Adjusted Book per Share is kr160.04 as of Mar. 2026. GuruFocus rates CHIX:LOOMIS with a GF Score™ of 88/100 and a GF Value™ of kr374.99 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Loomis AB's adjusted book value per share for the three months ended in Mar. 2026 was kr193.793. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr160.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Loomis AB's average Cyclically Adjusted Book Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Loomis AB was 17.30% per year. The lowest was 9.70% per year. And the median was 14.15% per year.

As of today (2026-07-15), Loomis AB's current stock price is kr482.70. Loomis AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr160.04. Loomis AB's Cyclically Adjusted PB Ratio of today is 3.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Loomis AB was 5.95. The lowest was 1.89. And the median was 2.72.


Loomis AB  (CHIX:LOOMIs) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Loomis AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=482.70/160.04
=3.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Loomis AB was 5.95. The lowest was 1.89. And the median was 2.72.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Loomis AB Cyclically Adjusted Book per Share Related Terms


Loomis AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Loomis AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Loomis AB Cyclically Adjusted Book per Share Chart

Loomis AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 91.22 119.02 142.86 149.23 144.64

Loomis AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 154.06 151.84 162.65 144.64 160.04

CHIX:LOOMIS vs ALLE, MSA, ADT: Cyclically Adjusted Book per Share Comparison

For the Security & Protection Services subindustry, Loomis AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loomis AB Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Loomis AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Loomis AB's Cyclically Adjusted PB Ratio falls into.


CHIX:LOOMIS
88GF Score
Loomis AB CHIX:LOOMIS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Loomis AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loomis AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=193.793/133.5600*133.5600
=193.793

Current CPI (Mar. 2026) = 133.5600.

Loomis AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 74.881 101.019 99.002
201609 78.776 101.138 104.030
201612 88.360 102.022 115.675
201703 90.660 102.022 118.686
201706 84.559 102.752 109.912
201709 87.417 103.279 113.047
201712 93.545 103.793 120.373
201803 101.654 103.962 130.595
201806 102.837 104.875 130.965
201809 107.649 105.679 136.050
201812 111.943 105.912 141.166
201903 119.108 105.886 150.237
201906 114.056 106.742 142.712
201909 123.588 107.214 153.958
201912 127.496 107.766 158.013
202003 142.730 106.563 178.890
202006 131.058 107.498 162.832
202009 130.925 107.635 162.459
202012 116.609 108.296 143.813
202103 128.041 108.360 157.819
202106 123.322 108.928 151.209
202109 128.470 110.338 155.508
202112 136.270 112.486 161.800
202203 147.307 114.825 171.342
202206 160.746 118.384 181.353
202209 183.440 122.296 200.335
202212 173.940 126.365 183.844
202303 178.624 127.042 187.789
202306 184.857 129.407 190.790
202309 189.022 130.224 193.865
202312 178.385 131.912 180.614
202403 192.142 132.205 194.111
202406 184.142 132.716 185.313
202409 183.829 132.304 185.574
202412 199.022 132.987 199.879
202503 189.998 132.825 191.050
202506 178.808 133.699 178.622
202509 184.222 133.480 184.332
202512 179.328 133.390 179.557
202603 193.793 133.560 193.793

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr160.04 mean?
Loomis AB (CHIX:LOOMIS) has a Cyclically Adjusted Book per Share of kr160.04 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Loomis AB and its competitors.
Is Loomis AB's Cyclically Adjusted Book per Share too high?
Loomis AB's current Cyclically Adjusted Book per Share is kr160.04. Overall, Loomis AB has a GF Score™ of 88/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Loomis AB's Cyclically Adjusted Book per Share compare to ALLE and MSA?
Loomis AB's Cyclically Adjusted Book per Share of kr160.04 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Loomis AB and its competitors. Loomis AB's current Cyclically Adjusted Book per Share is kr160.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Loomis AB stock overvalued right now?
Based on GuruFocus' analysis, Loomis AB (CHIX:LOOMIS) is currently considered Modestly Overvalued. The stock's GF Value™ is kr374.99, compared to a current price of kr482.70 — trading 28.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr160.04. Loomis AB's overall GF Score™ is 88/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Loomis AB (CHIX:LOOMIS), the current Cyclically Adjusted Book per Share is kr160.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Loomis AB (CHIX:LOOMIS) Overvalued in 2026?

Based on GuruFocus' analysis, Loomis AB stock appears to be overvalued. The current stock price of kr482.70 is trading 28.7% above its estimated GF Value™ of kr374.99. GuruFocus considers Loomis AB to be Modestly Overvalued.

Key valuation signals for CHIX:LOOMIS:

  • Cyclically Adjusted Book per Share: kr160.04
  • GF Value™: kr374.99 vs. price of kr482.70 (28.7% above fair value)
  • GF Score™: 88/100 with 7 warning signs

No single metric tells the full story. See the CHIX:LOOMIS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Loomis AB Business Description

Address Drottninggatan 82, 4th floor, P.O Box 702, Stockholm, SWE, 111 36
Loomis AB is a Swedish company mainly focused on cash handling services, which include cash in transit (CIT) and cash management services (CMS). CIT entails the transportation of cash to and from stores, banks, and ATMs. CMS involves the transfer of cash from customers to Loomis's cash centers, where the company counts and packages bills and coins with a commitment to quality assurance. Additionally, CMS requires cash flow analysis, forecasting, and reporting, along with other tailored solutions. Besides CIT and CMS, Loomis also offers cross-border transportation services and general cargo services. Its operational segments include Europe, Latin America, and the USA, along with SME/Pay. The majority of the company's revenue is derived from the USA.
88GF Score

Get the complete analysis for CHIX:LOOMIS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr482.70
Price
kr374.99
GF Value