Loomis AB (CHIX:LOOMIS) Cyclically Adjusted FCF per Share: kr42.03 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:LOOMIS Loomis AB CHIX:LOOMIS
89 GF Score
Price kr497.20
GF Value kr385.62
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Loomis AB Cyclically Adjusted FCF per Share?

Loomis AB CHIX:LOOMIS 89 Cyclically Adjusted FCF per Share is kr42.03 as of Jun. 2026. GuruFocus rates CHIX:LOOMIS with a GF Score™ of 89/100 and a GF Value™ of kr385.62 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Loomis AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr10.224. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr42.03 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Loomis AB's average Cyclically Adjusted FCF Growth Rate was 8.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Loomis AB was 13.40% per year. The lowest was 2.00% per year. And the median was 9.05% per year.

As of today (2026-08-07), Loomis AB's current stock price is kr497.20. Loomis AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr42.03. Loomis AB's Cyclically Adjusted Price-to-FCF of today is 11.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Loomis AB was 16.81. The lowest was 7.58. And the median was 10.15.


Loomis AB  (CHIX:LOOMIs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Loomis AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=497.20/42.03
=11.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Loomis AB was 16.81. The lowest was 7.58. And the median was 10.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Loomis AB Cyclically Adjusted FCF per Share Related Terms


Loomis AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Loomis AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Loomis AB Cyclically Adjusted FCF per Share Chart

Loomis AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.92 30.44 35.69 38.46 37.15

Loomis AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.80 40.78 37.15 41.55 42.03

CHIX:LOOMIS vs ALLE, MSA, ADT: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, Loomis AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loomis AB Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Loomis AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Loomis AB's Cyclically Adjusted Price-to-FCF falls into.


CHIX:LOOMIS
89GF Score
Loomis AB CHIX:LOOMIS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Loomis AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loomis AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=10.224/134.6100*134.6100
=10.224

Current CPI (Jun. 2026) = 134.6100.

Loomis AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 9.199 101.138 12.244
201612 13.971 102.022 18.434
201703 5.969 102.022 7.876
201706 6.088 102.752 7.976
201709 8.574 103.279 11.175
201712 10.116 103.793 13.120
201803 2.180 103.962 2.823
201806 2.632 104.875 3.378
201809 4.533 105.679 5.774
201812 8.880 105.912 11.286
201903 -0.199 105.886 -0.253
201906 10.754 106.742 13.562
201909 8.069 107.214 10.131
201912 3.337 107.766 4.168
202003 9.465 106.563 11.956
202006 6.102 107.498 7.641
202009 6.742 107.635 8.432
202012 3.997 108.296 4.968
202103 4.130 108.360 5.131
202106 2.965 108.928 3.664
202109 7.846 110.338 9.572
202112 6.437 112.486 7.703
202203 2.544 114.825 2.982
202206 6.128 118.384 6.968
202209 12.280 122.296 13.516
202212 9.500 126.365 10.120
202303 12.825 127.042 13.589
202306 4.242 129.407 4.413
202309 7.209 130.224 7.452
202312 19.439 131.912 19.837
202403 6.881 132.205 7.006
202406 13.120 132.716 13.307
202409 24.497 132.304 24.924
202412 26.652 132.987 26.977
202503 9.359 132.825 9.485
202506 3.504 133.699 3.528
202509 18.515 133.480 18.672
202512 26.820 133.390 27.065
202603 14.405 133.560 14.518
202606 10.224 134.610 10.224

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr42.03 mean?
Loomis AB (CHIX:LOOMIS) has a Cyclically Adjusted FCF per Share of kr42.03 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Loomis AB and its competitors.
Is Loomis AB's Cyclically Adjusted FCF per Share too high?
Loomis AB's current Cyclically Adjusted FCF per Share is kr42.03. Overall, Loomis AB has a GF Score™ of 89/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Loomis AB's Cyclically Adjusted FCF per Share compare to ALLE and MSA?
Loomis AB's Cyclically Adjusted FCF per Share of kr42.03 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Loomis AB and its competitors. Loomis AB's current Cyclically Adjusted FCF per Share is kr42.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Loomis AB stock overvalued right now?
Based on GuruFocus' analysis, Loomis AB (CHIX:LOOMIS) is currently considered Modestly Overvalued. The stock's GF Value™ is kr385.62, compared to a current price of kr497.20 — trading 28.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr42.03. Loomis AB's overall GF Score™ is 89/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Loomis AB (CHIX:LOOMIS), the current Cyclically Adjusted FCF per Share is kr42.03 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Loomis AB (CHIX:LOOMIS) Overvalued in 2026?

Based on GuruFocus' analysis, Loomis AB stock appears to be overvalued. The current stock price of kr497.20 is trading 28.9% above its estimated GF Value™ of kr385.62. GuruFocus considers Loomis AB to be Modestly Overvalued.

Key valuation signals for CHIX:LOOMIS:

  • Cyclically Adjusted FCF per Share: kr42.03
  • GF Value™: kr385.62 vs. price of kr497.20 (28.9% above fair value)
  • GF Score™: 89/100 with 7 warning signs

No single metric tells the full story. See the CHIX:LOOMIS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Loomis AB Business Description

Address Drottninggatan 82, 4th floor, P.O Box 702, Stockholm, SWE, 111 36
Loomis AB is a Swedish company mainly focused on cash handling services, which include cash in transit (CIT) and cash management services (CMS). CIT entails the transportation of cash to and from stores, banks, and ATMs. CMS involves the transfer of cash from customers to Loomis's cash centers, where the company counts and packages bills and coins with a commitment to quality assurance. Additionally, CMS requires cash flow analysis, forecasting, and reporting, along with other tailored solutions. Besides CIT and CMS, Loomis also offers cross-border transportation services and general cargo services. Its operational segments include Europe, Latin America, and the USA, along with SME/Pay. The majority of the company's revenue is derived from the USA.
89GF Score

Get the complete analysis for CHIX:LOOMIS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr497.20
Price
kr385.62
GF Value