Modern Times Group MTG AB (CHIX:MTGBS) Cyclically Adjusted Book per Share: kr103.98 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:MTGBS Modern Times Group MTG AB CHIX:MTGBS
78 GF Score
Price kr123.55
GF Value kr168.84
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Modern Times Group MTG AB Cyclically Adjusted Book per Share?

Modern Times Group MTG AB CHIX:MTGBS 78 Cyclically Adjusted Book per Share is kr103.98 as of Jun. 2026. GuruFocus rates CHIX:MTGBS with a GF Score™ of 78/100 and a GF Value™ of kr168.84 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Modern Times Group MTG AB's adjusted book value per share for the three months ended in Jun. 2026 was kr95.151. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr103.98 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Modern Times Group MTG AB's average Cyclically Adjusted Book Growth Rate was 2.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Modern Times Group MTG AB was 9.00% per year. The lowest was -0.70% per year. And the median was 4.55% per year.

As of today (2026-07-23), Modern Times Group MTG AB's current stock price is kr123.55. Modern Times Group MTG AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr103.98. Modern Times Group MTG AB's Cyclically Adjusted PB Ratio of today is 1.19.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Modern Times Group MTG AB was 2.04. The lowest was 0.73. And the median was 1.22.


Modern Times Group MTG AB  (CHIX:MTGBs) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Modern Times Group MTG AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=123.55/103.98
=1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Modern Times Group MTG AB was 2.04. The lowest was 0.73. And the median was 1.22.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Modern Times Group MTG AB Cyclically Adjusted Book per Share Related Terms


Modern Times Group MTG AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Modern Times Group MTG AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Modern Times Group MTG AB Cyclically Adjusted Book per Share Chart

Modern Times Group MTG AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 65.53 80.90 78.29 77.84 96.92

Modern Times Group MTG AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 90.70 86.89 96.92 91.92 103.98

CHIX:MTGBS vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Modern Times Group MTG AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modern Times Group MTG AB Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Modern Times Group MTG AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Modern Times Group MTG AB's Cyclically Adjusted PB Ratio falls into.


CHIX:MTGBS
78GF Score
Modern Times Group MTG AB CHIX:MTGBS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Modern Times Group MTG AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Modern Times Group MTG AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=95.151/134.1100*134.1100
=95.151

Current CPI (Jun. 2026) = 134.1100.

Modern Times Group MTG AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 58.547 101.138 77.634
201612 63.771 102.022 83.829
201703 64.465 102.022 84.741
201706 64.354 102.752 83.993
201709 58.732 103.279 76.265
201712 68.615 103.793 88.657
201803 74.080 103.962 95.563
201806 78.052 104.875 99.810
201809 69.847 105.679 88.638
201812 74.956 105.912 94.913
201903 57.710 105.886 73.093
201906 74.845 106.742 94.035
201909 74.228 107.214 92.849
201912 68.002 107.766 84.626
202003 68.950 106.563 86.774
202006 64.969 107.498 81.053
202009 63.919 107.635 79.641
202012 50.434 108.296 62.456
202103 71.930 108.360 89.023
202106 71.794 108.928 88.392
202109 72.944 110.338 88.659
202112 72.491 112.486 86.427
202203 71.277 114.825 83.248
202206 126.297 118.384 143.075
202209 116.004 122.296 127.210
202212 112.615 126.365 119.517
202303 113.837 127.042 120.171
202306 119.582 129.407 123.928
202309 119.391 130.224 122.954
202312 112.705 131.912 114.583
202403 116.764 132.205 118.446
202406 115.828 132.716 117.045
202409 114.733 132.304 116.299
202412 116.106 132.987 117.086
202503 101.542 132.825 102.525
202506 98.689 133.699 98.992
202509 95.726 133.480 96.178
202512 91.677 133.390 92.172
202603 94.659 133.560 95.049
202606 95.151 134.110 95.151

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr103.98 mean?
Modern Times Group MTG AB (CHIX:MTGBS) has a Cyclically Adjusted Book per Share of kr103.98 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Modern Times Group MTG AB and its competitors.
Is Modern Times Group MTG AB's Cyclically Adjusted Book per Share too high?
Modern Times Group MTG AB's current Cyclically Adjusted Book per Share is kr103.98. Overall, Modern Times Group MTG AB has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Modern Times Group MTG AB's Cyclically Adjusted Book per Share compare to NTES and EA?
Modern Times Group MTG AB's Cyclically Adjusted Book per Share of kr103.98 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Modern Times Group MTG AB and its competitors. Modern Times Group MTG AB's current Cyclically Adjusted Book per Share is kr103.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modern Times Group MTG AB stock overvalued right now?
Based on GuruFocus' analysis, Modern Times Group MTG AB (CHIX:MTGBS) is currently considered Modestly Undervalued. The stock's GF Value™ is kr168.84, compared to a current price of kr123.55 — trading 26.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr103.98. Modern Times Group MTG AB's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Modern Times Group MTG AB (CHIX:MTGBS), the current Cyclically Adjusted Book per Share is kr103.98 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Modern Times Group MTG AB (CHIX:MTGBS) Overvalued in 2026?

Based on GuruFocus' analysis, Modern Times Group MTG AB stock appears to be undervalued. The current stock price of kr123.55 is trading 26.8% below its estimated GF Value™ of kr168.84. GuruFocus considers Modern Times Group MTG AB to be Modestly Undervalued.

Key valuation signals for CHIX:MTGBS:

  • Cyclically Adjusted Book per Share: kr103.98
  • GF Value™: kr168.84 vs. price of kr123.55 (26.8% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the CHIX:MTGBS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Modern Times Group MTG AB Business Description

Address Skeppsbron 18, P.O. Box 2094, Stockholm, SWE, SE-103 13
Modern Times Group MTG AB owns and operates gaming companies and studios with popular IPs across a wide range of casual and mid-core genres. The company's portfolio covers a wide range of evergreen gaming franchises like RAID: Shadow Legends, Forge of Empires, Top Drives, and Bloons, as well as word games like CrossWord Jam and WordTrip. Its games generate revenues through in-app purchases, advertising, and from third-party distribution platforms. It operates in a single business segment.
78GF Score

Get the complete analysis for CHIX:MTGBS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr123.55
Price
kr168.84
GF Value