Royal Unibrew AS (CHIX:RBREWC) Cyclically Adjusted Book per Share: kr91.18 (As of Mar. 2026)


CHIX:RBREWC Royal Unibrew AS CHIX:RBREWC
80 GF Score
Price kr407.80
GF Value kr587.42
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Royal Unibrew AS Cyclically Adjusted Book per Share?

Royal Unibrew AS CHIX:RBREWC 80 Cyclically Adjusted Book per Share is kr91.18 as of Mar. 2026. GuruFocus rates CHIX:RBREWC with a GF Score™ of 80/100 and a GF Value™ of kr587.42 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Royal Unibrew AS's adjusted book value per share for the three months ended in Mar. 2026 was kr141.580. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr91.18 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Royal Unibrew AS's average Cyclically Adjusted Book Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Royal Unibrew AS was 13.60% per year. The lowest was 7.10% per year. And the median was 8.60% per year.

As of today (2026-07-06), Royal Unibrew AS's current stock price is kr407.80. Royal Unibrew AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr91.18. Royal Unibrew AS's Cyclically Adjusted PB Ratio of today is 4.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Royal Unibrew AS was 15.15. The lowest was 4.47. And the median was 8.46.


Royal Unibrew AS  (CHIX:RBREWc) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Royal Unibrew AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=407.80/91.18
=4.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Royal Unibrew AS was 15.15. The lowest was 4.47. And the median was 8.46.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Royal Unibrew AS Cyclically Adjusted Book per Share Related Terms


Royal Unibrew AS Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Royal Unibrew AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Royal Unibrew AS Cyclically Adjusted Book per Share Chart

Royal Unibrew AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.63 47.38 82.16 91.52 87.79

Royal Unibrew AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 89.29 84.76 87.19 87.79 91.18

CHIX:RBREWC vs BUD, STZ, TAP: Cyclically Adjusted Book per Share Comparison

For the Beverages - Brewers subindustry, Royal Unibrew AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Royal Unibrew AS Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Royal Unibrew AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Royal Unibrew AS's Cyclically Adjusted PB Ratio falls into.


CHIX:RBREWC
80GF Score
Royal Unibrew AS CHIX:RBREWC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Royal Unibrew AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Royal Unibrew AS's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=141.58/121.6800*121.6800
=141.580

Current CPI (Mar. 2026) = 121.6800.

Royal Unibrew AS Quarterly Data

Book Value per Share CPI Adj_Book
201606 50.225 100.600 60.749
201609 55.148 100.200 66.970
201612 55.458 100.300 67.279
201703 55.966 101.200 67.292
201706 50.717 101.200 60.981
201709 54.245 101.800 64.838
201712 54.967 101.300 66.026
201803 54.991 101.700 65.795
201806 50.689 102.300 60.292
201809 55.136 102.400 65.517
201812 57.892 102.100 68.994
201903 59.893 102.900 70.824
201906 53.540 102.900 63.311
201909 59.411 102.900 70.254
201912 62.896 102.900 74.375
202003 64.512 103.300 75.991
202006 71.705 103.200 84.545
202009 68.544 103.500 80.584
202012 67.937 103.400 79.948
202103 67.970 104.300 79.296
202106 59.615 105.000 69.085
202109 67.945 105.800 78.143
202112 69.492 106.600 79.323
202203 71.850 109.900 79.551
202206 92.175 113.600 98.731
202209 99.127 116.400 103.623
202212 103.944 115.900 109.128
202303 104.427 117.300 108.326
202306 97.233 116.400 101.644
202309 110.623 117.400 114.656
202312 114.838 116.700 119.739
202403 116.057 118.400 119.272
202406 126.146 118.500 129.531
202409 123.302 118.900 126.185
202412 128.017 118.900 131.010
202503 131.325 120.200 132.942
202506 122.832 120.700 123.829
202509 132.366 121.600 132.453
202512 137.000 121.200 137.543
202603 141.580 121.680 141.580

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr91.18 mean?
Royal Unibrew AS (CHIX:RBREWC) has a Cyclically Adjusted Book per Share of kr91.18 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Royal Unibrew AS and its competitors.
Is Royal Unibrew AS's Cyclically Adjusted Book per Share too high?
Royal Unibrew AS's current Cyclically Adjusted Book per Share is kr91.18. Overall, Royal Unibrew AS has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Royal Unibrew AS's Cyclically Adjusted Book per Share compare to BUD and STZ?
Royal Unibrew AS's Cyclically Adjusted Book per Share of kr91.18 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Royal Unibrew AS and its competitors. Royal Unibrew AS's current Cyclically Adjusted Book per Share is kr91.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Royal Unibrew AS stock overvalued right now?
Based on GuruFocus' analysis, Royal Unibrew AS (CHIX:RBREWC) is currently considered Significantly Undervalued. The stock's GF Value™ is kr587.42, compared to a current price of kr407.80 — trading 30.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr91.18. Royal Unibrew AS's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Royal Unibrew AS (CHIX:RBREWC), the current Cyclically Adjusted Book per Share is kr91.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Royal Unibrew AS (CHIX:RBREWC) Overvalued in 2026?

Based on GuruFocus' analysis, Royal Unibrew AS stock appears to be undervalued. The current stock price of kr407.80 is trading 30.6% below its estimated GF Value™ of kr587.42. GuruFocus considers Royal Unibrew AS to be Significantly Undervalued.

Key valuation signals for CHIX:RBREWC:

  • Cyclically Adjusted Book per Share: kr91.18
  • GF Value™: kr587.42 vs. price of kr407.80 (30.6% below fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the CHIX:RBREWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Royal Unibrew AS Business Description

Address Faxe Alle 1, Faxe, DNK, DK-4640
Royal Unibrew AS manufactures and sells beverages, including beer, malt beverages, cider, soft drinks, juice, and water. The company produces and distributes its own brands and partner brands, with its largest licensing agreements with PepsiCo and Heineken. Royal Unibrew was founded in 1989 and listed on the Copenhagen stock exchange in 1998.In 2024, Royal Unibrew took over PepsiCo's beverage business in Luxembourg and Belgium. In 2025, Royal Unibrew finalized its acquisition of Pernod Ricard's portfolio of Nordic brands, including spirits, liqueurs, and wines.
80GF Score

Get the complete analysis for CHIX:RBREWC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr407.80
Price
kr587.42
GF Value