CIHKY (China Merchants Bank Co) Cyclically Adjusted Book per Share: $119.48 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CIHKY China Merchants Bank Co Ltd CIHKY
74 GF Score
Price $32.71
GF Value $32.39
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is China Merchants Bank Co Cyclically Adjusted Book per Share?

China Merchants Bank Co CIHKY -2.72% 74 Cyclically Adjusted Book per Share is $119.48 as of Jun. 2026. GuruFocus rates CIHKY with a GF Score™ of 74/100 and a GF Value™ of $32.39 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

China Merchants Bank Co's adjusted book value per share for the three months ended in Jun. 2026 was $185.116. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $119.48 for the trailing ten years ended in Jun. 2026.

During the past 12 months, China Merchants Bank Co's average Cyclically Adjusted Book Growth Rate was 12.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of China Merchants Bank Co was 21.70% per year. The lowest was 12.90% per year. And the median was 16.25% per year.

As of today (2026-09-15), China Merchants Bank Co's current stock price is $32.71. China Merchants Bank Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $119.48. China Merchants Bank Co's Cyclically Adjusted PB Ratio of today is 0.27.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Merchants Bank Co was 3.48. The lowest was 1.13. And the median was 2.16.


China Merchants Bank Co  (OTCPK:CIHKY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

China Merchants Bank Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=32.71/119.476
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Merchants Bank Co was 3.48. The lowest was 1.13. And the median was 2.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


China Merchants Bank Co Cyclically Adjusted Book per Share Related Terms


China Merchants Bank Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for China Merchants Bank Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Merchants Bank Co Cyclically Adjusted Book per Share Chart

China Merchants Bank Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 79.90 89.53 98.00 107.39 118.48

China Merchants Bank Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 107.83 110.84 113.74 116.88 119.48

China Merchants Bank Co Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, China Merchants Bank Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Merchants Bank Co Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, China Merchants Bank Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where China Merchants Bank Co's Cyclically Adjusted PB Ratio falls into.


CIHKY
74GF Score
China Merchants Bank Co Ltd CIHKY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Merchants Bank Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Merchants Bank Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=185.116/116.0564*116.0564
=185.116

Current CPI (Jun. 2026) = 116.0564.

China Merchants Bank Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 64.895 102.400 73.550
201612 63.214 102.600 71.505
201703 66.661 103.200 74.965
201706 67.577 103.100 76.069
201709 72.245 104.100 80.543
201712 75.148 104.500 83.458
201803 80.565 105.300 88.795
201806 77.259 104.900 85.476
201809 78.325 106.600 85.273
201812 80.829 106.500 88.082
201903 86.730 107.700 93.459
201906 84.995 107.700 91.590
201909 86.160 109.800 91.069
201912 91.255 111.200 95.240
202003 93.733 112.300 96.868
202006 92.513 110.400 97.253
202009 91.435 111.700 95.001
202012 107.007 111.500 111.380
202103 112.616 112.662 116.010
202106 114.199 111.769 118.579
202109 119.958 112.215 124.064
202112 126.222 113.108 129.513
202203 132.843 114.335 134.843
202206 125.049 114.558 126.685
202209 123.993 115.339 124.765
202212 130.629 115.116 131.697
202303 137.777 115.116 138.903
202306 129.761 114.558 131.458
202309 134.333 115.339 135.169
202312 143.626 114.781 145.222
202403 146.931 115.227 147.988
202406 144.881 114.781 146.491
202409 156.656 115.785 157.023
202412 157.121 114.893 158.713
202503 161.213 115.116 162.531
202506 162.544 114.907 164.169
202509 167.943 115.471 168.794
202512 171.972 115.832 172.305
202603 179.820 116.303 179.438
202606 185.116 116.056 185.116

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $119.48 mean?
China Merchants Bank Co (CIHKY) has a Cyclically Adjusted Book per Share of $119.48 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on China Merchants Bank Co and its competitors.
Is China Merchants Bank Co's Cyclically Adjusted Book per Share too high?
China Merchants Bank Co's current Cyclically Adjusted Book per Share is $119.48. Overall, China Merchants Bank Co has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does China Merchants Bank Co's Cyclically Adjusted Book per Share compare to competitors?
China Merchants Bank Co's Cyclically Adjusted Book per Share of $119.48 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on China Merchants Bank Co and its competitors. China Merchants Bank Co's current Cyclically Adjusted Book per Share is $119.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Merchants Bank Co stock overvalued right now?
Based on GuruFocus' analysis, China Merchants Bank Co (CIHKY) is currently considered Fairly Valued. The stock's GF Value™ is $32.39, compared to a current price of $32.71 — trading 1% above its estimated fair value. The current Cyclically Adjusted Book per Share is $119.48. China Merchants Bank Co's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For China Merchants Bank Co (CIHKY), the current Cyclically Adjusted Book per Share is $119.48 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Merchants Bank Co (CIHKY) Overvalued in 2026?

Based on GuruFocus' analysis, China Merchants Bank Co stock appears to be overvalued. The current stock price of $32.71 is trading 1% above its estimated GF Value™ of $32.39. GuruFocus considers China Merchants Bank Co to be Fairly Valued.

Key valuation signals for CIHKY:

  • Cyclically Adjusted Book per Share: $119.48
  • GF Value™: $32.39 vs. price of $32.71 (1% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the CIHKY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Merchants Bank Co Business Description

Address No. 7088, Shennan Boulevard, 26th Floor, China Merchants Bank Building, Futian District, Guangdong Province, Shenzhen, CHN, 518040
China Merchants Bank was founded in 1987 and is headquartered in Shenzhen. The bank is China's seventh-largest listed bank by assets, with the largest distribution network among China's joint-stock banks. CMB's network has been expanding rapidly. Its outlets are located mainly in China's more developed areas, including the Pearl River and Yangtze River deltas. The firm has 18% and 82% of its shares listed on the Hong Kong and Shanghai exchanges, respectively. It has no foreign strategic investors. China Merchants Group is its largest shareholder, with a 30% stake. Retail banking, corporate banking, and wholesale banking accounted for 49%, 51%, and 0% of total profit before tax, respectively, and 40%, 58%, and 2% of total revenue in 2024.
74GF Score

Get the complete analysis for CIHKY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$32.71
Price
$32.39
GF Value