EDRWY (Electric Power Development Co) Cyclically Adjusted Book per Share: $32.76 (As of Mar. 2026)


EDRWY Electric Power Development Co Ltd EDRWY
54 GF Score
Price $24.95
GF Value $16.43
! 4 Warning Signs
View Full Analysis

What is Electric Power Development Co Cyclically Adjusted Book per Share?

Electric Power Development Co EDRWY 54 Cyclically Adjusted Book per Share is $32.76 as of Mar. 2026. GuruFocus rates EDRWY with a GF Score™ of 54/100 and a GF Value™ of $16.43. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Electric Power Development Co's adjusted book value per share for the three months ended in Mar. 2026 was $50.322. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $32.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Electric Power Development Co's average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Electric Power Development Co was 9.20% per year. The lowest was 4.20% per year. And the median was 7.25% per year.

As of today (2026-07-03), Electric Power Development Co's current stock price is $24.95. Electric Power Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $32.76. Electric Power Development Co's Cyclically Adjusted PB Ratio of today is 0.76.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Electric Power Development Co was 1.00. The lowest was 0.36. And the median was 0.52.


Electric Power Development Co  (OTCPK:EDRWY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Electric Power Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=24.95/32.76
=0.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Electric Power Development Co was 1.00. The lowest was 0.36. And the median was 0.52.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Electric Power Development Co Cyclically Adjusted Book per Share Related Terms


Electric Power Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Electric Power Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Electric Power Development Co Cyclically Adjusted Book per Share Chart

Electric Power Development Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.02 32.40 32.54 34.11 32.76

Electric Power Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.11 37.62 38.42 32.95 32.76

Electric Power Development Co Cyclically Adjusted Book per Share Competitor Comparison

For the Utilities - Renewable subindustry, Electric Power Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Electric Power Development Co Cyclically Adjusted PB Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Electric Power Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Electric Power Development Co's Cyclically Adjusted PB Ratio falls into.


EDRWY
54GF Score
Electric Power Development Co Ltd EDRWY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Electric Power Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Electric Power Development Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=50.322/112.7000*112.7000
=50.322

Current CPI (Mar. 2026) = 112.7000.

Electric Power Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 34.488 98.100 39.621
201609 35.151 98.000 40.424
201612 31.872 98.400 36.504
201703 35.019 98.100 40.231
201706 36.254 98.500 41.480
201709 37.502 98.800 42.778
201712 37.892 99.400 42.962
201803 40.557 99.200 46.076
201806 39.593 99.200 44.981
201809 39.258 99.900 44.288
201812 40.125 99.700 45.357
201903 39.197 99.700 44.308
201906 40.595 99.800 45.842
201909 40.655 100.100 45.772
201912 39.820 100.500 44.654
202003 40.986 100.300 46.053
202006 39.106 99.900 44.117
202009 41.526 99.900 46.847
202012 43.232 99.300 49.066
202103 40.666 99.900 45.876
202106 42.143 99.500 47.734
202109 42.042 100.100 47.334
202112 40.824 100.100 45.963
202203 42.203 101.100 47.045
202206 39.700 101.800 43.951
202209 40.157 103.100 43.896
202212 45.083 104.100 48.807
202303 44.377 104.400 47.905
202306 42.500 105.200 45.530
202309 42.872 106.200 45.496
202312 45.207 106.800 47.704
202403 44.383 107.200 46.660
202406 0.000 108.200 0.000
202409 50.264 108.900 52.018
202412 45.624 110.700 46.448
202503 49.012 111.100 49.718
202506 50.977 111.700 51.433
202509 50.819 112.000 51.137
202512 49.915 113.000 49.782
202603 50.322 112.700 50.322

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $32.76 mean?
Electric Power Development Co (EDRWY) has a Cyclically Adjusted Book per Share of $32.76 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Electric Power Development Co and its competitors.
Is Electric Power Development Co's Cyclically Adjusted Book per Share too high?
Electric Power Development Co's current Cyclically Adjusted Book per Share is $32.76. Overall, Electric Power Development Co has a GF Score™ of 54/100, reflecting its overall financial health beyond just this single metric.
How does Electric Power Development Co's Cyclically Adjusted Book per Share compare to competitors?
Electric Power Development Co's Cyclically Adjusted Book per Share of $32.76 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Electric Power Development Co and its competitors. Electric Power Development Co's current Cyclically Adjusted Book per Share is $32.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Electric Power Development Co stock overvalued right now?
Electric Power Development Co (EDRWY) has a current Cyclically Adjusted Book per Share of $32.76. The stock's GF Value™ is $16.43, compared to a current price of $24.95 — trading 51.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is $32.76. Electric Power Development Co's overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Electric Power Development Co (EDRWY), the current Cyclically Adjusted Book per Share is $32.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Electric Power Development Co (EDRWY) Overvalued in 2026?

Based on GuruFocus' analysis, Electric Power Development Co stock appears to be overvalued. The current stock price of $24.95 is trading 51.9% above its estimated GF Value™ of $16.43.

Key valuation signals for EDRWY:

  • Cyclically Adjusted Book per Share: $32.76
  • GF Value™: $16.43 vs. price of $24.95 (51.9% above fair value)
  • GF Score™: 54/100 with 4 warning signs

No single metric tells the full story. See the EDRWY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Electric Power Development Co Business Description

Other Exchanges 9513:JapanFJG:Germany
Address 15-1 Ginza 6-chome, Chuo-ku, Tokyo, JPN, 104-8165
Electric Power Development Co Ltd is a Japanese electric utility company involved in the generation, transmission, distribution, and retail sale of energy. The company operates through four segments. The Power Generation segment covers hydro, thermal, and wind power generation, along with maintenance, operation, and electricity sales. The Power Transmission and Transformation segment focuses on grid and network operations. Electricity-related Businesses support generation and transmission activities to ensure smooth and efficient operations. The Overseas Business engages in power generation and related services abroad. It generates the majority of its revenue from the Power Generation Business segment.
54GF Score

Get the complete analysis for EDRWY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.95
Price
$16.43
GF Value