EDRWY (Electric Power Development Co) Cyclically Adjusted Revenue per Share: $37.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EDRWY Electric Power Development Co Ltd EDRWY
57 GF Score
Price $24.95
GF Value $16.70
! 4 Warning Signs
View Full Analysis

What is Electric Power Development Co Cyclically Adjusted Revenue per Share?

Electric Power Development Co EDRWY 57 Cyclically Adjusted Revenue per Share is $37.79 as of Mar. 2026. GuruFocus rates EDRWY with a GF Score™ of 57/100 and a GF Value™ of $16.70. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Electric Power Development Co's adjusted revenue per share for the three months ended in Mar. 2026 was $11.133. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $37.79 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Electric Power Development Co's average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Electric Power Development Co was 8.80% per year. The lowest was 1.30% per year. And the median was 5.80% per year.

As of today (2026-07-19), Electric Power Development Co's current stock price is $24.95. Electric Power Development Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $37.79. Electric Power Development Co's Cyclically Adjusted PS Ratio of today is 0.66.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Electric Power Development Co was 0.73. The lowest was 0.30. And the median was 0.43.


Electric Power Development Co  (OTCPK:EDRWY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Electric Power Development Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=24.95/37.79
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Electric Power Development Co was 0.73. The lowest was 0.30. And the median was 0.43.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Electric Power Development Co Cyclically Adjusted Revenue per Share Related Terms


Electric Power Development Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Electric Power Development Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Electric Power Development Co Cyclically Adjusted Revenue per Share Chart

Electric Power Development Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37.58 40.77 39.79 40.84 37.79

Electric Power Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.84 44.53 45.12 38.38 37.79

Electric Power Development Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Utilities - Renewable subindustry, Electric Power Development Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Electric Power Development Co Cyclically Adjusted PS Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Electric Power Development Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Electric Power Development Co's Cyclically Adjusted PS Ratio falls into.


EDRWY
57GF Score
Electric Power Development Co Ltd EDRWY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Electric Power Development Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Electric Power Development Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=11.133/112.7000*112.7000
=11.133

Current CPI (Mar. 2026) = 112.7000.

Electric Power Development Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 8.691 98.100 9.984
201609 9.609 98.000 11.050
201612 8.683 98.400 9.945
201703 10.325 98.100 11.862
201706 9.345 98.500 10.692
201709 10.873 98.800 12.403
201712 10.858 99.400 12.311
201803 11.414 99.200 12.967
201806 9.807 99.200 11.142
201809 11.048 99.900 12.464
201812 11.476 99.700 12.972
201903 11.668 99.700 13.189
201906 10.913 99.800 12.324
201909 12.500 100.100 14.073
201912 10.719 100.500 12.020
202003 12.065 100.300 13.557
202006 9.543 99.900 10.766
202009 11.415 99.900 12.878
202012 10.405 99.300 11.809
202103 15.223 99.900 17.173
202106 9.513 99.500 10.775
202109 11.905 100.100 13.404
202112 13.327 100.100 15.005
202203 17.282 101.100 19.265
202206 13.185 101.800 14.597
202209 19.692 103.100 21.526
202212 22.747 104.100 24.626
202303 18.016 104.400 19.448
202306 10.885 105.200 11.661
202309 13.291 106.200 14.104
202312 12.158 106.800 12.830
202403 10.846 107.200 11.402
202406 8.974 108.200 9.347
202409 14.600 108.900 15.109
202412 11.314 110.700 11.518
202503 13.123 111.100 13.312
202506 9.473 111.700 9.558
202509 11.913 112.000 11.987
202512 10.394 113.000 10.366
202603 11.133 112.700 11.133

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $37.79 mean?
Electric Power Development Co (EDRWY) has a Cyclically Adjusted Revenue per Share of $37.79 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Electric Power Development Co and its competitors.
Is Electric Power Development Co's Cyclically Adjusted Revenue per Share too high?
Electric Power Development Co's current Cyclically Adjusted Revenue per Share is $37.79. Overall, Electric Power Development Co has a GF Score™ of 57/100, reflecting its overall financial health beyond just this single metric.
How does Electric Power Development Co's Cyclically Adjusted Revenue per Share compare to competitors?
Electric Power Development Co's Cyclically Adjusted Revenue per Share of $37.79 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Electric Power Development Co and its competitors. Electric Power Development Co's current Cyclically Adjusted Revenue per Share is $37.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Electric Power Development Co stock overvalued right now?
Electric Power Development Co (EDRWY) has a current Cyclically Adjusted Revenue per Share of $37.79. The stock's GF Value™ is $16.70, compared to a current price of $24.95 — trading 49.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $37.79. Electric Power Development Co's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Electric Power Development Co (EDRWY), the current Cyclically Adjusted Revenue per Share is $37.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Electric Power Development Co (EDRWY) Overvalued in 2026?

Based on GuruFocus' analysis, Electric Power Development Co stock appears to be overvalued. The current stock price of $24.95 is trading 49.4% above its estimated GF Value™ of $16.70.

Key valuation signals for EDRWY:

  • Cyclically Adjusted Revenue per Share: $37.79
  • GF Value™: $16.70 vs. price of $24.95 (49.4% above fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the EDRWY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Electric Power Development Co Business Description

Other Exchanges 9513:JapanFJG:Germany
Address 15-1 Ginza 6-chome, Chuo-ku, Tokyo, JPN, 104-8165
Electric Power Development Co Ltd is a Japanese electric utility company involved in the generation, transmission, distribution, and retail sale of energy. The company operates through four segments. The Power Generation segment covers hydro, thermal, and wind power generation, along with maintenance, operation, and electricity sales. The Power Transmission and Transformation segment focuses on grid and network operations. Electricity-related Businesses support generation and transmission activities to ensure smooth and efficient operations. The Overseas Business engages in power generation and related services abroad. It generates the majority of its revenue from the Power Generation Business segment.
57GF Score

Get the complete analysis for EDRWY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.95
Price
$16.70
GF Value