FEDOF (Feed One Co) Cyclically Adjusted Book per Share: $6.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FEDOF Feed One Co Ltd FEDOF
64 GF Score
Price $6.61
GF Value $4.45
! 5 Warning Signs
View Full Analysis

What is Feed One Co Cyclically Adjusted Book per Share?

Feed One Co FEDOF 64 Cyclically Adjusted Book per Share is $6.57 as of Mar. 2026. GuruFocus rates FEDOF with a GF Score™ of 64/100 and a GF Value™ of $4.45. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Feed One Co's adjusted book value per share for the three months ended in Mar. 2026 was $10.158. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $6.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Feed One Co's average Cyclically Adjusted Book Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-15), Feed One Co's current stock price is $6.61. Feed One Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $6.57. Feed One Co's Cyclically Adjusted PB Ratio of today is 1.01.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Feed One Co was 1.15. The lowest was 0.73. And the median was 0.93.


Feed One Co  (OTCPK:FEDOF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Feed One Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6.61/6.57
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Feed One Co was 1.15. The lowest was 0.73. And the median was 0.93.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Feed One Co Cyclically Adjusted Book per Share Related Terms


Feed One Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Feed One Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Feed One Co Cyclically Adjusted Book per Share Chart

Feed One Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 6.57

Feed One Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 6.57

FEDOF vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, Feed One Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Feed One Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Feed One Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Feed One Co's Cyclically Adjusted PB Ratio falls into.


FEDOF
64GF Score
Feed One Co Ltd FEDOF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Feed One Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Feed One Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.158/112.7000*112.7000
=10.158

Current CPI (Mar. 2026) = 112.7000.

Feed One Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 6.391 98.100 7.342
201609 6.999 98.000 8.049
201612 6.411 98.400 7.343
201703 6.872 98.100 7.895
201706 7.056 98.500 8.073
201709 7.215 98.800 8.230
201712 7.287 99.400 8.262
201803 7.867 99.200 8.938
201806 7.602 99.200 8.637
201809 7.599 99.900 8.573
201812 7.940 99.700 8.975
201903 8.228 99.700 9.301
201906 8.379 99.800 9.462
201909 8.653 100.100 9.742
201912 8.843 100.500 9.916
202003 9.082 100.300 10.205
202006 9.153 99.900 10.326
202009 9.540 99.900 10.762
202012 9.919 99.300 11.258
202103 9.886 99.900 11.153
202106 9.895 99.500 11.208
202109 10.362 100.100 11.666
202112 10.030 100.100 11.293
202203 9.794 101.100 10.918
202206 8.485 101.800 9.394
202209 8.118 103.100 8.874
202212 8.538 104.100 9.243
202303 8.772 104.400 9.469
202306 8.557 105.200 9.167
202309 8.399 106.200 8.913
202312 8.646 106.800 9.124
202403 8.771 107.200 9.221
202406 0.000 108.200 0.000
202409 9.599 108.900 9.934
202412 9.065 110.700 9.229
202503 9.587 111.100 9.725
202506 10.095 111.700 10.185
202509 10.207 112.000 10.271
202512 9.938 113.000 9.912
202603 10.158 112.700 10.158

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $6.57 mean?
Feed One Co (FEDOF) has a Cyclically Adjusted Book per Share of $6.57 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Feed One Co and its competitors.
Is Feed One Co's Cyclically Adjusted Book per Share too high?
Feed One Co's current Cyclically Adjusted Book per Share is $6.57. Overall, Feed One Co has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Feed One Co's Cyclically Adjusted Book per Share compare to KHC and GIS?
Feed One Co's Cyclically Adjusted Book per Share of $6.57 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Feed One Co and its competitors. Feed One Co's current Cyclically Adjusted Book per Share is $6.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Feed One Co stock overvalued right now?
Feed One Co (FEDOF) has a current Cyclically Adjusted Book per Share of $6.57. The stock's GF Value™ is $4.45, compared to a current price of $6.61 — trading 48.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is $6.57. Feed One Co's overall GF Score™ is 64/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Feed One Co (FEDOF), the current Cyclically Adjusted Book per Share is $6.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Feed One Co (FEDOF) Overvalued in 2026?

Based on GuruFocus' analysis, Feed One Co stock appears to be overvalued. The current stock price of $6.61 is trading 48.5% above its estimated GF Value™ of $4.45.

Key valuation signals for FEDOF:

  • Cyclically Adjusted Book per Share: $6.57
  • GF Value™: $4.45 vs. price of $6.61 (48.5% above fair value)
  • GF Score™: 64/100 with 5 warning signs

No single metric tells the full story. See the FEDOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Feed One Co Business Description

Other Exchanges 2060:Japan
Address 2-23-2, Tsuruyacho, Kanagawa-ku, Kanagawa, Yokohama-shi, JPN, 221-0835
Feed One Co Ltd is a Japanese company engaged in the manufacture and sale of mixed feed, animal and fishery feeds. It also provides other ancillary services such as farm-management consulting, management of veterinary examination and treatment facilities.
64GF Score

Get the complete analysis for FEDOF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.61
Price
$4.45
GF Value