FEDOF (Feed One Co) Cyclically Adjusted Revenue per Share: $39.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FEDOF Feed One Co Ltd FEDOF
64 GF Score
Price $6.61
GF Value $4.45
! 5 Warning Signs
View Full Analysis

What is Feed One Co Cyclically Adjusted Revenue per Share?

Feed One Co FEDOF 64 Cyclically Adjusted Revenue per Share is $39.55 as of Mar. 2026. GuruFocus rates FEDOF with a GF Score™ of 64/100 and a GF Value™ of $4.45. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Feed One Co's adjusted revenue per share for the three months ended in Mar. 2026 was $11.796. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $39.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Feed One Co's average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-15), Feed One Co's current stock price is $6.61. Feed One Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $39.55. Feed One Co's Cyclically Adjusted PS Ratio of today is 0.17.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Feed One Co was 0.19. The lowest was 0.11. And the median was 0.15.


Feed One Co  (OTCPK:FEDOF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Feed One Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6.61/39.55
=0.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Feed One Co was 0.19. The lowest was 0.11. And the median was 0.15.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Feed One Co Cyclically Adjusted Revenue per Share Related Terms


Feed One Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Feed One Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Feed One Co Cyclically Adjusted Revenue per Share Chart

Feed One Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 39.55

Feed One Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 39.55

FEDOF vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Feed One Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Feed One Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Feed One Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Feed One Co's Cyclically Adjusted PS Ratio falls into.


FEDOF
64GF Score
Feed One Co Ltd FEDOF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Feed One Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Feed One Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=11.796/112.7000*112.7000
=11.796

Current CPI (Mar. 2026) = 112.7000.

Feed One Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 12.521 98.100 14.384
201609 12.975 98.000 14.921
201612 11.863 98.400 13.587
201703 11.158 98.100 12.819
201706 11.875 98.500 13.587
201709 11.783 98.800 13.441
201712 12.322 99.400 13.971
201803 11.812 99.200 13.419
201806 11.940 99.200 13.565
201809 12.019 99.900 13.559
201812 13.051 99.700 14.753
201903 11.495 99.700 12.994
201906 12.626 99.800 14.258
201909 12.503 100.100 14.077
201912 13.356 100.500 14.977
202003 12.053 100.300 13.543
202006 12.270 99.900 13.842
202009 12.285 99.900 13.859
202012 13.958 99.300 15.842
202103 12.642 99.900 14.262
202106 13.111 99.500 14.850
202109 14.274 100.100 16.071
202112 14.895 100.100 16.770
202203 13.343 101.100 14.874
202206 13.136 101.800 14.543
202209 14.221 103.100 15.545
202212 16.280 104.100 17.625
202303 15.512 104.400 16.745
202306 14.781 105.200 15.835
202309 13.597 106.200 14.429
202312 14.833 106.800 15.652
202403 13.171 107.200 13.847
202406 12.302 108.200 12.814
202409 13.528 108.900 14.000
202412 13.123 110.700 13.360
202503 12.368 111.100 12.546
202506 13.039 111.700 13.156
202509 12.446 112.000 12.524
202512 12.868 113.000 12.834
202603 11.796 112.700 11.796

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $39.55 mean?
Feed One Co (FEDOF) has a Cyclically Adjusted Revenue per Share of $39.55 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Feed One Co and its competitors.
Is Feed One Co's Cyclically Adjusted Revenue per Share too high?
Feed One Co's current Cyclically Adjusted Revenue per Share is $39.55. Overall, Feed One Co has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Feed One Co's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Feed One Co's Cyclically Adjusted Revenue per Share of $39.55 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Feed One Co and its competitors. Feed One Co's current Cyclically Adjusted Revenue per Share is $39.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Feed One Co stock overvalued right now?
Feed One Co (FEDOF) has a current Cyclically Adjusted Revenue per Share of $39.55. The stock's GF Value™ is $4.45, compared to a current price of $6.61 — trading 48.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $39.55. Feed One Co's overall GF Score™ is 64/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Feed One Co (FEDOF), the current Cyclically Adjusted Revenue per Share is $39.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Feed One Co (FEDOF) Overvalued in 2026?

Based on GuruFocus' analysis, Feed One Co stock appears to be overvalued. The current stock price of $6.61 is trading 48.5% above its estimated GF Value™ of $4.45.

Key valuation signals for FEDOF:

  • Cyclically Adjusted Revenue per Share: $39.55
  • GF Value™: $4.45 vs. price of $6.61 (48.5% above fair value)
  • GF Score™: 64/100 with 5 warning signs

No single metric tells the full story. See the FEDOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Feed One Co Business Description

Other Exchanges 2060:Japan
Address 2-23-2, Tsuruyacho, Kanagawa-ku, Kanagawa, Yokohama-shi, JPN, 221-0835
Feed One Co Ltd is a Japanese company engaged in the manufacture and sale of mixed feed, animal and fishery feeds. It also provides other ancillary services such as farm-management consulting, management of veterinary examination and treatment facilities.
64GF Score

Get the complete analysis for FEDOF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.61
Price
$4.45
GF Value