U-Next Holdings Co (FRA:1UN) Cyclically Adjusted Book per Share: €1.26 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:1UN U-Next Holdings Co Ltd FRA:1UN
79 GF Score
Price €8.90
GF Value €11.77
! 1 Warning Sign
View Full Analysis

What is U-Next Holdings Co Cyclically Adjusted Book per Share?

U-Next Holdings Co FRA:1UN +1.14% 79 Cyclically Adjusted Book per Share is €1.26 as of Feb. 2026. GuruFocus rates FRA:1UN with a GF Score™ of 79/100 and a GF Value™ of €11.77. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

U-Next Holdings Co's adjusted book value per share for the three months ended in Feb. 2026 was €3.188. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €1.26 for the trailing ten years ended in Feb. 2026.

During the past 12 months, U-Next Holdings Co's average Cyclically Adjusted Book Growth Rate was 23.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-15), U-Next Holdings Co's current stock price is €8.90. U-Next Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was €1.26. U-Next Holdings Co's Cyclically Adjusted PB Ratio of today is 7.06.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of U-Next Holdings Co was 11.21. The lowest was 6.39. And the median was 9.36.


U-Next Holdings Co  (FRA:1UN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

U-Next Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=8.90/1.26
=7.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of U-Next Holdings Co was 11.21. The lowest was 6.39. And the median was 9.36.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


U-Next Holdings Co Cyclically Adjusted Book per Share Related Terms


U-Next Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for U-Next Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

U-Next Holdings Co Cyclically Adjusted Book per Share Chart

U-Next Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.13

U-Next Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.94 2.13 1.24 1.26 0.00

FRA:1UN vs HON, MMM: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, U-Next Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


U-Next Holdings Co Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, U-Next Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where U-Next Holdings Co's Cyclically Adjusted PB Ratio falls into.


FRA:1UN
79GF Score
U-Next Holdings Co Ltd FRA:1UN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

U-Next Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, U-Next Holdings Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=3.188/112.2000*112.2000
=3.188

Current CPI (Feb. 2026) = 112.2000.

U-Next Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 0.763 97.900 0.874
201606 0.795 98.100 0.909
201609 0.624 98.000 0.714
201612 0.620 98.400 0.707
201703 0.517 98.100 0.591
201706 0.320 98.500 0.365
201709 0.264 98.800 0.300
201712 0.500 99.400 0.564
201803 0.552 99.200 0.624
201806 0.620 99.200 0.701
201811 0.674 100.000 0.756
201902 0.740 99.700 0.833
201905 0.786 100.000 0.882
201908 0.992 100.000 1.113
201911 1.027 100.500 1.147
202002 1.073 100.300 1.200
202005 1.139 100.100 1.277
202008 1.138 100.100 1.276
202011 1.243 99.500 1.402
202102 1.291 99.800 1.451
202105 1.338 99.400 1.510
202108 1.431 99.700 1.610
202111 1.445 100.100 1.620
202202 1.525 100.700 1.699
202205 1.562 101.800 1.722
202208 1.630 102.700 1.781
202211 1.591 103.900 1.718
202302 1.475 104.000 1.591
202305 1.837 105.100 1.961
202308 2.405 105.900 2.548
202311 2.462 106.900 2.584
202402 2.626 106.900 2.756
202405 2.624 108.100 2.724
202408 2.814 109.100 2.894
202411 2.888 110.000 2.946
202502 3.156 110.800 3.196
202505 3.148 111.800 3.159
202508 3.151 112.100 3.154
202511 3.093 113.200 3.066
202602 3.188 112.200 3.188

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €1.26 mean?
U-Next Holdings Co (FRA:1UN) has a Cyclically Adjusted Book per Share of €1.26 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on U-Next Holdings Co and its competitors.
Is U-Next Holdings Co's Cyclically Adjusted Book per Share too high?
U-Next Holdings Co's current Cyclically Adjusted Book per Share is €1.26. Overall, U-Next Holdings Co has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does U-Next Holdings Co's Cyclically Adjusted Book per Share compare to HON and MMM?
U-Next Holdings Co's Cyclically Adjusted Book per Share of €1.26 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on U-Next Holdings Co and its competitors. U-Next Holdings Co's current Cyclically Adjusted Book per Share is €1.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is U-Next Holdings Co stock overvalued right now?
U-Next Holdings Co (FRA:1UN) has a current Cyclically Adjusted Book per Share of €1.26. The stock's GF Value™ is €11.77, compared to a current price of €8.90 — trading 24.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is €1.26. U-Next Holdings Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For U-Next Holdings Co (FRA:1UN), the current Cyclically Adjusted Book per Share is €1.26 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is U-Next Holdings Co (FRA:1UN) Overvalued in 2026?

Based on GuruFocus' analysis, U-Next Holdings Co stock appears to be undervalued. The current stock price of €8.90 is trading 24.4% below its estimated GF Value™ of €11.77.

Key valuation signals for FRA:1UN:

  • Cyclically Adjusted Book per Share: €1.26
  • GF Value™: €11.77 vs. price of €8.90 (24.4% below fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the FRA:1UN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


U-Next Holdings Co Business Description

Other Exchanges 9418:Japan
Address No.1, Shin-Osaki 3-chome, Meguro Central Square, Shinagawa-ku, Tokyo, JPN, 141-0021
U-Next Holdings Co Ltd is a social Dx company whose business domain through management integration, it has expanded its business into five segments that includes store service business, communications business, commercial systems business, content distribution business, and energy business.
79GF Score

Get the complete analysis for FRA:1UN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.90
Price
€11.77
GF Value