U-Next Holdings Co (FRA:1UN) E10: €0.23 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:1UN U-Next Holdings Co Ltd FRA:1UN
79 GF Score
Price €8.90
GF Value €11.77
! 1 Warning Sign
View Full Analysis

What is U-Next Holdings Co E10?

U-Next Holdings Co FRA:1UN +1.14% 79 E10 is €0.23 as of Feb. 2026. GuruFocus rates FRA:1UN with a GF Score™ of 79/100 and a GF Value™ of €11.77. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

U-Next Holdings Co's adjusted earnings per share data for the three months ended in Feb. 2026 was €0.162. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.23 for the trailing ten years ended in Feb. 2026.

During the past 12 months, U-Next Holdings Co's average E10 Growth Rate was 27.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-15), U-Next Holdings Co's current stock price is €8.90. U-Next Holdings Co's E10 for the quarter that ended in Feb. 2026 was €0.23. U-Next Holdings Co's Shiller PE Ratio of today is 38.70.

During the past 12 years, the highest Shiller PE Ratio of U-Next Holdings Co was 62.78. The lowest was 34.44. And the median was 52.31.


U-Next Holdings Co  (FRA:1UN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

U-Next Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=8.90/0.23
=38.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of U-Next Holdings Co was 62.78. The lowest was 34.44. And the median was 52.31.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


U-Next Holdings Co E10 Related Terms


U-Next Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for U-Next Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

U-Next Holdings Co E10 Chart

U-Next Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.39

U-Next Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.35 0.39 0.22 0.23 0.00

FRA:1UN vs HON, MMM: E10 Comparison

For the Conglomerates subindustry, U-Next Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


U-Next Holdings Co Shiller PE Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, U-Next Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where U-Next Holdings Co's Shiller PE Ratio falls into.


FRA:1UN
79GF Score
U-Next Holdings Co Ltd FRA:1UN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

U-Next Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, U-Next Holdings Co's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=0.162/112.2000*112.2000
=0.162

Current CPI (Feb. 2026) = 112.2000.

U-Next Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201603 0.009 97.900 0.010
201606 -0.016 98.100 -0.018
201609 -0.201 98.000 -0.230
201612 0.038 98.400 0.043
201703 -0.112 98.100 -0.128
201706 -0.181 98.500 -0.206
201709 -0.033 98.800 -0.037
201712 0.101 99.400 0.114
201803 0.054 99.200 0.061
201806 0.057 99.200 0.064
201811 0.029 100.000 0.033
201902 0.049 99.700 0.055
201905 0.032 100.000 0.036
201908 0.169 100.000 0.190
201911 0.067 100.500 0.075
202002 0.045 100.300 0.050
202005 0.036 100.100 0.040
202008 0.076 100.100 0.085
202011 0.107 99.500 0.121
202102 0.087 99.800 0.098
202105 0.097 99.400 0.109
202108 0.058 99.700 0.065
202111 0.101 100.100 0.113
202202 0.087 100.700 0.097
202205 0.098 101.800 0.108
202208 0.076 102.700 0.083
202211 0.089 103.900 0.096
202302 0.102 104.000 0.110
202305 0.128 105.100 0.137
202308 0.091 105.900 0.096
202311 0.144 106.900 0.151
202402 0.156 106.900 0.164
202405 0.141 108.100 0.146
202408 0.081 109.100 0.083
202411 0.155 110.000 0.158
202502 0.171 110.800 0.173
202505 0.140 111.800 0.141
202508 0.156 112.100 0.156
202511 0.140 113.200 0.139
202602 0.162 112.200 0.162

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €0.23 mean?
U-Next Holdings Co (FRA:1UN) has a E10 of €0.23 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on U-Next Holdings Co and its competitors.
Is U-Next Holdings Co's E10 too high?
U-Next Holdings Co's current E10 is €0.23. Overall, U-Next Holdings Co has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does U-Next Holdings Co's E10 compare to HON and MMM?
U-Next Holdings Co's E10 of €0.23 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Conglomerates company?
A good E10 depends on the Conglomerates industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on U-Next Holdings Co and its competitors. U-Next Holdings Co's current E10 is €0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is U-Next Holdings Co stock overvalued right now?
U-Next Holdings Co (FRA:1UN) has a current E10 of €0.23. The stock's GF Value™ is €11.77, compared to a current price of €8.90 — trading 24.4% below its estimated fair value. The current E10 is €0.23. U-Next Holdings Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For U-Next Holdings Co (FRA:1UN), the current E10 is €0.23 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is U-Next Holdings Co (FRA:1UN) Overvalued in 2026?

Based on GuruFocus' analysis, U-Next Holdings Co stock appears to be undervalued. The current stock price of €8.90 is trading 24.4% below its estimated GF Value™ of €11.77.

Key valuation signals for FRA:1UN:

  • E10: €0.23
  • GF Value™: €11.77 vs. price of €8.90 (24.4% below fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the FRA:1UN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


U-Next Holdings Co Business Description

Other Exchanges 9418:Japan
Address No.1, Shin-Osaki 3-chome, Meguro Central Square, Shinagawa-ku, Tokyo, JPN, 141-0021
U-Next Holdings Co Ltd is a social Dx company whose business domain through management integration, it has expanded its business into five segments that includes store service business, communications business, commercial systems business, content distribution business, and energy business.
79GF Score

Get the complete analysis for FRA:1UN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.90
Price
€11.77
GF Value