Cosmo Energy Holdings Co (FRA:2LW) Cyclically Adjusted Book per Share: €12.54 (As of Dec. 2025)


FRA:2LW Cosmo Energy Holdings Co Ltd FRA:2LW
70 GF Score
Price €20.60
GF Value €19.52
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Cosmo Energy Holdings Co Cyclically Adjusted Book per Share?

Cosmo Energy Holdings Co FRA:2LW -0.96% 70 Cyclically Adjusted Book per Share is €12.54 as of Dec. 2025. GuruFocus rates FRA:2LW with a GF Score™ of 70/100 and a GF Value™ of €19.52 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Cosmo Energy Holdings Co's adjusted book value per share for the three months ended in Dec. 2025 was €19.702. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €12.54 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-05), Cosmo Energy Holdings Co's current stock price is €20.60. Cosmo Energy Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €12.54. Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio of today is 1.64.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Cosmo Energy Holdings Co was 2.08. The lowest was 1.54. And the median was 1.81.


Cosmo Energy Holdings Co  (FRA:2LW) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=20.60/12.54
=1.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Cosmo Energy Holdings Co was 2.08. The lowest was 1.54. And the median was 1.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Cosmo Energy Holdings Co Cyclically Adjusted Book per Share Related Terms


Cosmo Energy Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Cosmo Energy Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cosmo Energy Holdings Co Cyclically Adjusted Book per Share Chart

Cosmo Energy Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Cosmo Energy Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 12.67 12.54 0.00

FRA:2LW vs XOM, CVX: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Integrated subindustry, Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmo Energy Holdings Co Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Cosmo Energy Holdings Co's Cyclically Adjusted PB Ratio falls into.


FRA:2LW
70GF Score
Cosmo Energy Holdings Co Ltd FRA:2LW
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cosmo Energy Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosmo Energy Holdings Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=19.702/113.0000*113.0000
=19.702

Current CPI (Dec. 2025) = 113.0000.

Cosmo Energy Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 5.068 97.900 5.850
201606 5.334 98.100 6.144
201609 5.451 98.000 6.285
201612 6.221 98.400 7.144
201703 8.110 98.100 9.342
201706 7.950 98.500 9.120
201709 8.309 98.800 9.503
201712 9.486 99.400 10.784
201803 10.851 99.200 12.361
201806 11.747 99.200 13.381
201809 12.501 99.900 14.140
201812 12.173 99.700 13.797
201903 13.273 99.700 15.044
201906 13.928 99.800 15.770
201909 14.274 100.100 16.114
201912 14.211 100.500 15.979
202003 11.991 100.300 13.509
202006 10.061 99.900 11.380
202009 10.989 99.900 12.430
202012 11.685 99.300 13.297
202103 15.002 99.900 16.969
202106 15.586 99.500 17.701
202109 17.104 100.100 19.308
202112 18.451 100.100 20.829
202203 20.853 101.100 23.308
202206 22.744 101.800 25.246
202209 23.309 103.100 25.547
202212 20.856 104.100 22.639
202303 21.111 104.400 22.850
202306 19.288 105.200 20.718
202309 20.384 106.200 21.689
202312 20.424 106.800 21.610
202403 21.074 107.200 22.214
202406 0.000 108.200 0.000
202409 21.774 108.900 22.594
202412 21.489 110.700 21.935
202503 21.954 111.100 22.329
202506 20.635 111.700 20.875
202509 20.729 112.000 20.914
202512 19.702 113.000 19.702

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €12.54 mean?
Cosmo Energy Holdings Co (FRA:2LW) has a Cyclically Adjusted Book per Share of €12.54 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cosmo Energy Holdings Co and its competitors.
Is Cosmo Energy Holdings Co's Cyclically Adjusted Book per Share too high?
Cosmo Energy Holdings Co's current Cyclically Adjusted Book per Share is €12.54. Overall, Cosmo Energy Holdings Co has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cosmo Energy Holdings Co's Cyclically Adjusted Book per Share compare to XOM and CVX?
Cosmo Energy Holdings Co's Cyclically Adjusted Book per Share of €12.54 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cosmo Energy Holdings Co and its competitors. Cosmo Energy Holdings Co's current Cyclically Adjusted Book per Share is €12.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cosmo Energy Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Cosmo Energy Holdings Co (FRA:2LW) is currently considered Fairly Valued. The stock's GF Value™ is €19.52, compared to a current price of €20.60 — trading 5.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €12.54. Cosmo Energy Holdings Co's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Cosmo Energy Holdings Co (FRA:2LW), the current Cyclically Adjusted Book per Share is €12.54 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cosmo Energy Holdings Co (FRA:2LW) Overvalued in 2026?

Based on GuruFocus' analysis, Cosmo Energy Holdings Co stock appears to be overvalued. The current stock price of €20.60 is trading 5.5% above its estimated GF Value™ of €19.52. GuruFocus considers Cosmo Energy Holdings Co to be Fairly Valued.

Key valuation signals for FRA:2LW:

  • Cyclically Adjusted Book per Share: €12.54
  • GF Value™: €19.52 vs. price of €20.60 (5.5% above fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the FRA:2LW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cosmo Energy Holdings Co Business Description

Industry EnergyOil & Gas
Other Exchanges 5021:Japan
Address 1-1-1 Shibaura, Minato-ku, Tokyo, JPN, 105-0023
Cosmo Energy Holdings Co Ltd is engaged in the oil, petrochemical, oil exploration and development, and renewable energy businesses. The group operates through four reportable segments: the Petroleum Business, which produces and sells gasoline, naphtha, kerosene, diesel, heavy oil, crude oil, lubricants, LPG, asphalt, and related products; the Petrochemical Business, which manufactures and sells petrochemical products such as ethylene, mixed xylene, paraxylene, benzene, toluene, and solvents; the Oil E&P Business, which develops, produces, and sells crude oil; and the Renewable Energy Business, which generates and supplies electricity produced from wind power. It generates the majority of its revenue from the Petroleum business segment.
70GF Score

Get the complete analysis for FRA:2LW

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€20.60
Price
€19.52
GF Value