Cosmo Energy Holdings Co (FRA:2LW) EBIT: €842 Mil (TTM As of Dec. 2025)


FRA:2LW Cosmo Energy Holdings Co Ltd FRA:2LW
69 GF Score
Price €19.90
GF Value €19.76
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Cosmo Energy Holdings Co EBIT?

Cosmo Energy Holdings Co FRA:2LW +0.51% 69 EBIT is €842 Mil as of Dec. 2025. GuruFocus rates FRA:2LW with a GF Score™ of 69/100 and a GF Value™ of €19.76 (Fairly Valued). The stock has 3 warning signs investors should review.

Cosmo Energy Holdings Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was €155 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €842 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Cosmo Energy Holdings Co's annualized ROC % for the quarter that ended in Dec. 2025 was 3.65%. Cosmo Energy Holdings Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 9.43%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Cosmo Energy Holdings Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 13.49%.


Cosmo Energy Holdings Co  (FRA:2LW) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Cosmo Energy Holdings Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=604.392 * ( 1 - 51.18% )/( (8116.412 + 8064.927)/ 2 )
=295.0641744/8090.6695
=3.65 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12186.11 - 3384.562 - ( 729.902 - max(0, 5255.336 - 5940.472+729.902))
=8116.412

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12014.372 - 3339.29 - ( 776.978 - max(0, 5447.245 - 6057.4+776.978))
=8064.927

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Cosmo Energy Holdings Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=618.26/( ( (5076.417 + max(1546.413, 0)) + (4846.337 + max(1637.397, 0)) )/ 2 )
=618.26/( ( 6622.83 + 6483.734 )/ 2 )
=618.26/6553.282
=9.43 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2041.948 + 2451.299 + 717.323) - (3384.562 + 0 + 279.595)
=1546.413

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2070.365 + 2442.386 + 767.671) - (3339.29 + 0 + 303.735)
=1637.397

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Cosmo Energy Holdings Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=842.055/6242.807
=13.49 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cosmo Energy Holdings Co EBIT Related Terms


Cosmo Energy Holdings Co EBIT Historical Data

* Premium members only.

The historical data trend for Cosmo Energy Holdings Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cosmo Energy Holdings Co EBIT Chart

Cosmo Energy Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,669.29 1,116.45 980.76 807.93 822.84

Cosmo Energy Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 218.10 31.46 289.00 154.57 367.03

FRA:2LW vs XOM, CVX: EBIT Comparison

For the Oil & Gas Integrated subindustry, Cosmo Energy Holdings Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmo Energy Holdings Co EV-to-EBIT vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cosmo Energy Holdings Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Cosmo Energy Holdings Co's EV-to-EBIT falls into.


FRA:2LW
69GF Score
Cosmo Energy Holdings Co Ltd FRA:2LW
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cosmo Energy Holdings Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €842 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €842 Mil mean?
Cosmo Energy Holdings Co (FRA:2LW) has a EBIT of €842 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Cosmo Energy Holdings Co.
Is Cosmo Energy Holdings Co's EBIT too high?
Cosmo Energy Holdings Co's current EBIT is €842 Mil. Overall, Cosmo Energy Holdings Co has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cosmo Energy Holdings Co's EBIT compare to XOM and CVX?
Cosmo Energy Holdings Co's EBIT of €842 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Oil & Gas company?
A good EBIT depends on the Oil & Gas industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Cosmo Energy Holdings Co. Cosmo Energy Holdings Co's current EBIT is €842 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cosmo Energy Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Cosmo Energy Holdings Co (FRA:2LW) is currently considered Fairly Valued. The stock's GF Value™ is €19.76, compared to a current price of €19.90 — trading 0.7% above its estimated fair value. The current EBIT is €842 Mil. Cosmo Energy Holdings Co's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Cosmo Energy Holdings Co (FRA:2LW), the current EBIT is €842 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cosmo Energy Holdings Co (FRA:2LW) Overvalued in 2026?

Based on GuruFocus' analysis, Cosmo Energy Holdings Co stock appears to be overvalued. The current stock price of €19.90 is trading 0.7% above its estimated GF Value™ of €19.76. GuruFocus considers Cosmo Energy Holdings Co to be Fairly Valued.

Key valuation signals for FRA:2LW:

  • EBIT: €842 Mil
  • GF Value™: €19.76 vs. price of €19.90 (0.7% above fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the FRA:2LW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cosmo Energy Holdings Co Business Description

Industry EnergyOil & Gas
Other Exchanges 5021:Japan
Address 1-1-1 Shibaura, Minato-ku, Tokyo, JPN, 105-0023
Cosmo Energy Holdings Co Ltd is engaged in the oil, petrochemical, oil exploration and development, and renewable energy businesses. The group operates through four reportable segments: the Petroleum Business, which produces and sells gasoline, naphtha, kerosene, diesel, heavy oil, crude oil, lubricants, LPG, asphalt, and related products; the Petrochemical Business, which manufactures and sells petrochemical products such as ethylene, mixed xylene, paraxylene, benzene, toluene, and solvents; the Oil E&P Business, which develops, produces, and sells crude oil; and the Renewable Energy Business, which generates and supplies electricity produced from wind power. It generates the majority of its revenue from the Petroleum business segment.
69GF Score

Get the complete analysis for FRA:2LW

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€19.90
Price
€19.76
GF Value