Sirius XM Holdings (FRA:3HY) Cyclically Adjusted Book per Share: €3.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:3HY Sirius XM Holdings Inc FRA:3HY
72 GF Score
Price €23.90
GF Value €22.23
Valuation Fairly Valued
! 11 Warning Signs
View Full Analysis

What is Sirius XM Holdings Cyclically Adjusted Book per Share?

Sirius XM Holdings FRA:3HY -2.05% 72 Cyclically Adjusted Book per Share is €3.04 as of Jun. 2026. GuruFocus rates FRA:3HY with a GF Score™ of 72/100 and a GF Value™ of €22.23 (Fairly Valued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sirius XM Holdings's adjusted book value per share for the three months ended in Jun. 2026 was €30.706. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €3.04 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sirius XM Holdings was 8.60% per year. The lowest was -447.40% per year. And the median was -17.95% per year.

As of today (2026-08-16), Sirius XM Holdings's current stock price is €23.90. Sirius XM Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €3.04. Sirius XM Holdings's Cyclically Adjusted PB Ratio of today is 7.86.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sirius XM Holdings was 314.76. The lowest was 8.02. And the median was 52.16.


Sirius XM Holdings  (FRA:3HY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sirius XM Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=23.90/3.04
=7.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sirius XM Holdings was 314.76. The lowest was 8.02. And the median was 52.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sirius XM Holdings Cyclically Adjusted Book per Share Related Terms


Sirius XM Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sirius XM Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sirius XM Holdings Cyclically Adjusted Book per Share Chart

Sirius XM Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -1.71 -2.29 -1.77 1.40

Sirius XM Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.07 0.64 1.40 2.25 3.04

FRA:3HY vs MSGS, PSKY, LLYVA: Cyclically Adjusted Book per Share Comparison

For the Entertainment subindustry, Sirius XM Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sirius XM Holdings Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Sirius XM Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sirius XM Holdings's Cyclically Adjusted PB Ratio falls into.


FRA:3HY
72GF Score
Sirius XM Holdings Inc FRA:3HY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sirius XM Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sirius XM Holdings's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=30.706/333.9520*333.9520
=30.706

Current CPI (Jun. 2026) = 333.9520.

Sirius XM Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201609 -0.932 241.428 -1.289
201612 -1.584 241.432 -2.191
201703 -1.839 243.801 -2.519
201706 -2.004 244.955 -2.732
201709 -1.914 246.819 -2.590
201712 -2.844 246.524 -3.853
201803 -2.832 249.554 -3.790
201806 -2.615 251.989 -3.466
201809 -2.649 252.439 -3.504
201812 -3.675 251.233 -4.885
201903 0.293 254.202 0.385
201906 -0.963 256.143 -1.256
201909 -1.532 256.759 -1.993
201912 -1.501 256.974 -1.951
202003 -1.544 258.115 -1.998
202006 -1.363 257.797 -1.766
202009 -1.808 260.280 -2.320
202012 -4.501 260.474 -5.771
202103 -5.326 264.877 -6.715
202106 -5.144 271.696 -6.323
202109 -5.405 274.310 -6.580
202112 -5.856 278.802 -7.014
202203 -8.266 287.504 -9.601
202206 -8.664 296.311 -9.765
202209 -9.377 296.808 -10.550
202212 -8.130 296.797 -9.148
202303 -7.849 301.836 -8.684
202306 -7.470 305.109 -8.176
202309 -7.059 307.789 -7.659
202312 24.043 306.746 26.175
202403 -5.669 312.332 -6.061
202406 -5.097 314.175 -5.418
202409 28.850 315.301 30.557
202412 31.180 315.605 32.993
202503 30.614 319.799 31.969
202506 29.148 322.561 30.177
202509 29.236 324.800 30.060
202512 29.481 324.054 30.381
202603 30.200 330.213 30.542
202606 30.706 333.952 30.706

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €3.04 mean?
Sirius XM Holdings (FRA:3HY) has a Cyclically Adjusted Book per Share of €3.04 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sirius XM Holdings and its competitors.
Is Sirius XM Holdings' Cyclically Adjusted Book per Share too high?
Sirius XM Holdings' current Cyclically Adjusted Book per Share is €3.04. Overall, Sirius XM Holdings has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sirius XM Holdings' Cyclically Adjusted Book per Share compare to MSGS and PSKY?
Sirius XM Holdings' Cyclically Adjusted Book per Share of €3.04 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sirius XM Holdings and its competitors. Sirius XM Holdings's current Cyclically Adjusted Book per Share is €3.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sirius XM Holdings stock overvalued right now?
Based on GuruFocus' analysis, Sirius XM Holdings (FRA:3HY) is currently considered Fairly Valued. The stock's GF Value™ is €22.23, compared to a current price of €23.90 — trading 7.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €3.04. Sirius XM Holdings' overall GF Score™ is 72/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sirius XM Holdings (FRA:3HY), the current Cyclically Adjusted Book per Share is €3.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sirius XM Holdings (FRA:3HY) Overvalued in 2026?

Based on GuruFocus' analysis, Sirius XM Holdings stock appears to be overvalued. The current stock price of €23.90 is trading 7.5% above its estimated GF Value™ of €22.23. GuruFocus considers Sirius XM Holdings to be Fairly Valued.

Key valuation signals for FRA:3HY:

  • Cyclically Adjusted Book per Share: €3.04
  • GF Value™: €22.23 vs. price of €23.90 (7.5% above fair value)
  • GF Score™: 72/100 with 11 warning signs

No single metric tells the full story. See the FRA:3HY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sirius XM Holdings Business Description

Other Exchanges SIRI:USASIRI1:Mexico
Address 1221 Avenue of the Americas, 35th Floor, New York, NY, USA, 10020
Sirius XM operates almost exclusively in the US through its SiriusXM and Pandora audio services. SiriusXM is primarily a satellite radio service that offers nationwide coverage and mostly ad-free listening, with proprietary channels and exclusive content. It makes agreements with automakers to install its radios in vehicles and give trial services to vehicle buyers, which have traditionally fed its subscriber base. The company provides the service via a fleet of geostationary satellites it owns and operates and now offers a streaming SiriusXM option. Pandora, which accounts for a much smaller portion of revenue and profit, offers a subscription and ad-supported streaming music service that competes with industry giants such as Spotify, Apple Music, and YouTube Music.
72GF Score

Get the complete analysis for FRA:3HY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€23.90
Price
€22.23
GF Value