A.O. Smith (FRA:3SM) Cyclically Adjusted Book per Share: €11.09 (As of Mar. 2026)


FRA:3SM A.O. Smith Corp FRA:3SM
84 GF Score
Price €54.38
GF Value €66.69
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is A.O. Smith Cyclically Adjusted Book per Share?

A.O. Smith FRA:3SM +0.70% 84 Cyclically Adjusted Book per Share is €11.09 as of Mar. 2026. GuruFocus rates FRA:3SM with a GF Score™ of 84/100 and a GF Value™ of €66.69 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

A.O. Smith's adjusted book value per share for the three months ended in Mar. 2026 was €11.725. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €11.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, A.O. Smith's average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.40% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of A.O. Smith was 10.00% per year. The lowest was 2.30% per year. And the median was 7.30% per year.

As of today (2026-07-05), A.O. Smith's current stock price is €54.38. A.O. Smith's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €11.09. A.O. Smith's Cyclically Adjusted PB Ratio of today is 4.90.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of A.O. Smith was 9.79. The lowest was 4.18. And the median was 6.28.


A.O. Smith  (FRA:3SM) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

A.O. Smith's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=54.38/11.09
=4.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of A.O. Smith was 9.79. The lowest was 4.18. And the median was 6.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


A.O. Smith Cyclically Adjusted Book per Share Related Terms


A.O. Smith Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for A.O. Smith's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

A.O. Smith Cyclically Adjusted Book per Share Chart

A.O. Smith Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.81 10.34 10.57 11.87 11.10

A.O. Smith Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.63 10.84 10.86 11.10 11.09

FRA:3SM vs NPO, MIDD, FLS: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, A.O. Smith's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A.O. Smith Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, A.O. Smith's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where A.O. Smith's Cyclically Adjusted PB Ratio falls into.


FRA:3SM
84GF Score
A.O. Smith Corp FRA:3SM
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

A.O. Smith Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, A.O. Smith's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=11.725/330.2130*330.2130
=11.725

Current CPI (Mar. 2026) = 330.2130.

A.O. Smith Quarterly Data

Book Value per Share CPI Adj_Book
201606 7.585 241.018 10.392
201609 7.841 241.428 10.725
201612 8.282 241.432 11.328
201703 8.474 243.801 11.477
201706 8.342 244.955 11.245
201709 8.150 246.819 10.904
201712 8.097 246.524 10.846
201803 8.096 249.554 10.713
201806 8.684 251.989 11.380
201809 8.856 252.439 11.584
201812 8.975 251.233 11.796
201903 9.256 254.202 12.024
201906 9.232 256.143 11.902
201909 9.212 256.759 11.847
201912 9.239 256.974 11.872
202003 9.084 258.115 11.621
202006 9.144 257.797 11.713
202009 9.212 260.280 11.687
202012 9.392 260.474 11.907
202103 9.593 264.877 11.959
202106 9.311 271.696 11.316
202109 9.957 274.310 11.986
202112 10.285 278.802 12.182
202203 10.410 287.504 11.956
202206 10.747 296.311 11.977
202209 11.197 296.808 12.457
202212 10.913 296.797 12.142
202303 11.060 301.836 12.100
202306 11.529 305.109 12.478
202309 11.657 307.789 12.506
202312 11.464 306.746 12.341
202403 11.735 312.332 12.407
202406 12.038 314.175 12.653
202409 11.706 315.301 12.260
202412 12.464 315.605 13.041
202503 11.956 319.799 12.345
202506 11.150 322.561 11.415
202509 10.949 324.800 11.131
202512 11.453 324.054 11.671
202603 11.725 330.213 11.725

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €11.09 mean?
A.O. Smith (FRA:3SM) has a Cyclically Adjusted Book per Share of €11.09 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on A.O. Smith and its competitors.
Is A.O. Smith's Cyclically Adjusted Book per Share too high?
A.O. Smith's current Cyclically Adjusted Book per Share is €11.09. Overall, A.O. Smith has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does A.O. Smith's Cyclically Adjusted Book per Share compare to NPO and MIDD?
A.O. Smith's Cyclically Adjusted Book per Share of €11.09 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on A.O. Smith and its competitors. A.O. Smith's current Cyclically Adjusted Book per Share is €11.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is A.O. Smith stock overvalued right now?
Based on GuruFocus' analysis, A.O. Smith (FRA:3SM) is currently considered Modestly Undervalued. The stock's GF Value™ is €66.69, compared to a current price of €54.38 — trading 18.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is €11.09. A.O. Smith's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For A.O. Smith (FRA:3SM), the current Cyclically Adjusted Book per Share is €11.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is A.O. Smith (FRA:3SM) Overvalued in 2026?

Based on GuruFocus' analysis, A.O. Smith stock appears to be undervalued. The current stock price of €54.38 is trading 18.5% below its estimated GF Value™ of €66.69. GuruFocus considers A.O. Smith to be Modestly Undervalued.

Key valuation signals for FRA:3SM:

  • Cyclically Adjusted Book per Share: €11.09
  • GF Value™: €66.69 vs. price of €54.38 (18.5% below fair value)
  • GF Score™: 84/100 with 1 warning sign

No single metric tells the full story. See the FRA:3SM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


A.O. Smith Business Description

Address 11270 West Park Place, Suite 170, Milwaukee, WI, USA, 53224
A.O. Smith manufactures a broad lineup of water heaters, boilers, and water treatment products. The company has two reporting segments: North America (80% of sales) and rest of world (20% of sales). A.O. Smith is the leading manufacturer of water heaters in North America for the residential and commercial markets, with approximately 36% and 52% market share, respectively. Residential water heaters account for most of North American sales and are distributed equally through wholesale and retail channels. Most of A.O. Smith's international revenue is from China, a market the company entered in the mid-1990s.
84GF Score

Get the complete analysis for FRA:3SM

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€54.38
Price
€66.69
GF Value