Medicover AB (FRA:5M0B) Cyclically Adjusted Book per Share: €3.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:5M0B Medicover AB FRA:5M0B
89 GF Score
Price €19.72
GF Value €20.76
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Medicover AB Cyclically Adjusted Book per Share?

Medicover AB FRA:5M0B -4.27% 89 Cyclically Adjusted Book per Share is €3.07 as of Mar. 2026. GuruFocus rates FRA:5M0B with a GF Score™ of 89/100 and a GF Value™ of €20.76 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Medicover AB's adjusted book value per share for the three months ended in Mar. 2026 was €3.625. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €3.07 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-18), Medicover AB's current stock price is €19.72. Medicover AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €3.07. Medicover AB's Cyclically Adjusted PB Ratio of today is 6.42.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Medicover AB was 8.73. The lowest was 5.42. And the median was 6.57.


Medicover AB  (FRA:5M0B) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Medicover AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=19.72/3.07
=6.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Medicover AB was 8.73. The lowest was 5.42. And the median was 6.57.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Medicover AB Cyclically Adjusted Book per Share Related Terms


Medicover AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Medicover AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medicover AB Cyclically Adjusted Book per Share Chart

Medicover AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 3.13

Medicover AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2.94 2.98 3.13 3.07

FRA:5M0B vs HCA, THC, DVA: Cyclically Adjusted Book per Share Comparison

For the Medical Care Facilities subindustry, Medicover AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medicover AB Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Medicover AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Medicover AB's Cyclically Adjusted PB Ratio falls into.


FRA:5M0B
89GF Score
Medicover AB FRA:5M0B
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medicover AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Medicover AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.625/133.5600*133.5600
=3.625

Current CPI (Mar. 2026) = 133.5600.

Medicover AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.000 101.019 0.000
201609 0.000 101.138 0.000
201612 0.695 102.022 0.910
201703 0.744 102.022 0.974
201706 2.247 102.752 2.921
201709 2.251 103.279 2.911
201712 2.221 103.793 2.858
201803 2.308 103.962 2.965
201806 2.335 104.875 2.974
201809 2.360 105.679 2.983
201812 2.348 105.912 2.961
201903 2.378 105.886 3.000
201906 2.433 106.742 3.044
201909 2.445 107.214 3.046
201912 2.380 107.766 2.950
202003 2.239 106.563 2.806
202006 2.938 107.498 3.650
202009 2.980 107.635 3.698
202012 3.020 108.296 3.725
202103 3.199 108.360 3.943
202106 3.376 108.928 4.139
202109 3.302 110.338 3.997
202112 3.489 112.486 4.143
202203 3.454 114.825 4.018
202206 3.307 118.384 3.731
202209 3.180 122.296 3.473
202212 3.171 126.365 3.352
202303 3.206 127.042 3.370
202306 3.243 129.407 3.347
202309 3.108 130.224 3.188
202312 3.318 131.912 3.359
202403 3.396 132.205 3.431
202406 3.330 132.716 3.351
202409 3.324 132.304 3.356
202412 3.096 132.987 3.109
202503 3.248 132.825 3.266
202506 3.096 133.699 3.093
202509 3.363 133.480 3.365
202512 3.529 133.390 3.533
202603 3.625 133.560 3.625

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €3.07 mean?
Medicover AB (FRA:5M0B) has a Cyclically Adjusted Book per Share of €3.07 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Medicover AB and its competitors.
Is Medicover AB's Cyclically Adjusted Book per Share too high?
Medicover AB's current Cyclically Adjusted Book per Share is €3.07. Overall, Medicover AB has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Medicover AB's Cyclically Adjusted Book per Share compare to HCA and THC?
Medicover AB's Cyclically Adjusted Book per Share of €3.07 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Medicover AB and its competitors. Medicover AB's current Cyclically Adjusted Book per Share is €3.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medicover AB stock overvalued right now?
Based on GuruFocus' analysis, Medicover AB (FRA:5M0B) is currently considered Fairly Valued. The stock's GF Value™ is €20.76, compared to a current price of €19.72 — trading 5% below its estimated fair value. The current Cyclically Adjusted Book per Share is €3.07. Medicover AB's overall GF Score™ is 89/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Medicover AB (FRA:5M0B), the current Cyclically Adjusted Book per Share is €3.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medicover AB (FRA:5M0B) Overvalued in 2026?

Based on GuruFocus' analysis, Medicover AB stock appears to be undervalued. The current stock price of €19.72 is trading 5% below its estimated GF Value™ of €20.76. GuruFocus considers Medicover AB to be Fairly Valued.

Key valuation signals for FRA:5M0B:

  • Cyclically Adjusted Book per Share: €3.07
  • GF Value™: €20.76 vs. price of €19.72 (5% below fair value)
  • GF Score™: 89/100 with 5 warning signs

No single metric tells the full story. See the FRA:5M0B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medicover AB Business Description

Address Riddargatan 12A, P.O. Box 5283, Stockholm, SWE, 102 46
Medicover AB is an international healthcare and diagnostic services provider. It offers a broad spectrum of healthcare services via an extensive network of ambulatory clinics, hospitals, specialty-care facilities, and laboratories. Medicover offers its services through two reportable segments: Healthcare Services, which generates the maximum revenue, and Diagnostic Services. Diagnostic Services offer a broad range of laboratory testing in all clinical pathology areas, and Healthcare Services offer medical care and related services by operating on an Integrated Healthcare and Fee-For-Service model across different countries. Geographically, the company derives maximum revenue from Germany, and the rest from Poland, India, Ukraine, Romania, and other countries.
89GF Score

Get the complete analysis for FRA:5M0B

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€19.72
Price
€20.76
GF Value