Dustin Group AB (FRA:9DG) Cyclically Adjusted Book per Share: €0.89 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9DG Dustin Group AB FRA:9DG
52 GF Score
Price €0.17
GF Value €0.12
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Dustin Group AB Cyclically Adjusted Book per Share?

Dustin Group AB FRA:9DG -2.41% 52 Cyclically Adjusted Book per Share is €0.89 as of May. 2026. GuruFocus rates FRA:9DG with a GF Score™ of 52/100 and a GF Value™ of €0.12 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Dustin Group AB's adjusted book value per share for the three months ended in May. 2026 was €0.317. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €0.89 for the trailing ten years ended in May. 2026.

During the past 12 months, Dustin Group AB's average Cyclically Adjusted Book Growth Rate was -3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-14), Dustin Group AB's current stock price is €0.1698. Dustin Group AB's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was €0.89. Dustin Group AB's Cyclically Adjusted PB Ratio of today is 0.19.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dustin Group AB was 1.34. The lowest was 0.13. And the median was 0.42.


Dustin Group AB  (FRA:9DG) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Dustin Group AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.1698/0.89
=0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dustin Group AB was 1.34. The lowest was 0.13. And the median was 0.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Dustin Group AB Cyclically Adjusted Book per Share Related Terms


Dustin Group AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Dustin Group AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dustin Group AB Cyclically Adjusted Book per Share Chart

Dustin Group AB Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.34 0.90 0.88

Dustin Group AB Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.72 0.88 0.84 0.93 0.89

FRA:9DG vs IBM, ACN, FISV: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, Dustin Group AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dustin Group AB Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Dustin Group AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Dustin Group AB's Cyclically Adjusted PB Ratio falls into.


FRA:9DG
52GF Score
Dustin Group AB FRA:9DG
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dustin Group AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dustin Group AB's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0.317/132.7900*132.7900
=0.317

Current CPI (May. 2026) = 132.7900.

Dustin Group AB Quarterly Data

Book Value per Share CPI Adj_Book
201608 0.572 100.968 0.752
201611 0.583 101.517 0.763
201702 0.561 102.037 0.730
201705 0.567 102.679 0.733
201708 0.595 103.138 0.766
201711 0.609 103.413 0.782
201802 0.561 103.678 0.719
201805 0.578 104.632 0.734
201808 0.593 105.197 0.749
201811 0.802 105.443 1.010
201902 0.752 105.641 0.945
201905 0.753 106.895 0.935
201908 0.775 106.716 0.964
201911 0.807 107.345 0.998
202002 0.755 106.742 0.939
202005 0.761 106.882 0.945
202008 0.805 107.571 0.994
202011 0.840 107.549 1.037
202102 0.833 108.190 1.022
202105 0.850 108.838 1.037
202108 1.258 109.780 1.522
202111 1.318 111.069 1.576
202202 1.257 112.834 1.479
202205 1.287 116.746 1.464
202208 1.328 120.573 1.463
202211 1.309 123.803 1.404
202302 1.306 126.321 1.373
202305 1.299 128.034 1.347
202308 1.254 129.560 1.285
202311 1.271 130.958 1.289
202402 0.828 132.046 0.833
202405 0.809 132.818 0.809
202408 0.801 132.052 0.805
202411 0.786 133.000 0.785
202502 0.503 133.744 0.499
202505 0.372 133.064 0.371
202508 0.364 133.440 0.362
202511 0.366 133.340 0.364
202602 0.377 134.410 0.372
202605 0.317 132.790 0.317

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €0.89 mean?
Dustin Group AB (FRA:9DG) has a Cyclically Adjusted Book per Share of €0.89 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dustin Group AB and its competitors.
Is Dustin Group AB's Cyclically Adjusted Book per Share too high?
Dustin Group AB's current Cyclically Adjusted Book per Share is €0.89. Overall, Dustin Group AB has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dustin Group AB's Cyclically Adjusted Book per Share compare to IBM and ACN?
Dustin Group AB's Cyclically Adjusted Book per Share of €0.89 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dustin Group AB and its competitors. Dustin Group AB's current Cyclically Adjusted Book per Share is €0.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dustin Group AB stock overvalued right now?
Based on GuruFocus' analysis, Dustin Group AB (FRA:9DG) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.12, compared to a current price of €0.17 — trading 41.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €0.89. Dustin Group AB's overall GF Score™ is 52/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Dustin Group AB (FRA:9DG), the current Cyclically Adjusted Book per Share is €0.89 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dustin Group AB (FRA:9DG) Overvalued in 2026?

Based on GuruFocus' analysis, Dustin Group AB stock appears to be overvalued. The current stock price of €0.17 is trading 41.5% above its estimated GF Value™ of €0.12. GuruFocus considers Dustin Group AB to be Significantly Overvalued.

Key valuation signals for FRA:9DG:

  • Cyclically Adjusted Book per Share: €0.89
  • GF Value™: €0.12 vs. price of €0.17 (41.5% above fair value)
  • GF Score™: 52/100 with 7 warning signs

No single metric tells the full story. See the FRA:9DG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dustin Group AB Business Description

Other Exchanges DUST:Sweden0R5W:UK
Address Augustendalsvagen 7, Nacka Strand, SWE, SE-131 52
Dustin Group AB operates as an IT reseller in the Nordic region. It offers a broad range of hardware, software, and associated services and solutions. Its product offering comprises computers, tablets, accessories, phones, audio and video equipment, office equipment, and software. The company operates through the following business segments: Small and Medium-sized Businesses; and Large Corporate and Public Sector. The company generates maximum revenue from the Large Corporate and Public Sector (LCP) segment. Geographically, it derives a majority of its revenue from Sweden and the rest from Finland, Denmark, Netherlands, Norway, and Belgium.
52GF Score

Get the complete analysis for FRA:9DG

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.17
Price
€0.12
GF Value