Delek US Holdings (FRA:DEH) Cyclically Adjusted Book per Share: €15.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DEH Delek US Holdings Inc FRA:DEH
52 GF Score
Price €54.40
GF Value €17.23
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Delek US Holdings Cyclically Adjusted Book per Share?

Delek US Holdings FRA:DEH +5.43% 52 Cyclically Adjusted Book per Share is €15.79 as of Mar. 2026. GuruFocus rates FRA:DEH with a GF Score™ of 52/100 and a GF Value™ of €17.23 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Delek US Holdings's adjusted book value per share for the three months ended in Mar. 2026 was €0.742. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €15.79 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Delek US Holdings's average Cyclically Adjusted Book Growth Rate was -9.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Delek US Holdings was 9.40% per year. The lowest was -3.90% per year. And the median was 7.10% per year.

As of today (2026-07-19), Delek US Holdings's current stock price is €54.40. Delek US Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €15.79. Delek US Holdings's Cyclically Adjusted PB Ratio of today is 3.45.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Delek US Holdings was 3.93. The lowest was 0.56. And the median was 1.34.


Delek US Holdings  (FRA:DEH) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Delek US Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=54.40/15.79
=3.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Delek US Holdings was 3.93. The lowest was 0.56. And the median was 1.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Delek US Holdings Cyclically Adjusted Book per Share Related Terms


Delek US Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Delek US Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Delek US Holdings Cyclically Adjusted Book per Share Chart

Delek US Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.52 19.10 18.61 17.62 15.40

Delek US Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.51 16.55 15.87 15.40 15.79

FRA:DEH vs PARR, CVI, DKL: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Delek US Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delek US Holdings Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Delek US Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Delek US Holdings's Cyclically Adjusted PB Ratio falls into.


FRA:DEH
52GF Score
Delek US Holdings Inc FRA:DEH
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Delek US Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Delek US Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.742/330.2130*330.2130
=0.742

Current CPI (Mar. 2026) = 330.2130.

Delek US Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 16.034 241.018 21.968
201609 13.655 241.428 18.677
201612 15.177 241.432 20.758
201703 15.042 243.801 20.373
201706 13.905 244.955 18.745
201709 15.249 246.819 20.401
201712 17.268 246.524 23.130
201803 15.628 249.554 20.679
201806 16.348 251.989 21.423
201809 17.961 252.439 23.495
201812 18.398 251.233 24.182
201903 19.844 254.202 25.778
201906 20.112 256.143 25.928
201909 20.670 256.759 26.583
201912 20.412 256.974 26.230
202003 16.336 258.115 20.899
202006 16.803 257.797 21.523
202009 14.996 260.280 19.025
202012 11.216 260.474 14.219
202103 10.361 264.877 12.917
202106 9.346 271.696 11.359
202109 9.847 274.310 11.854
202112 10.666 278.802 12.633
202203 10.912 287.504 12.533
202206 16.181 296.311 18.032
202209 16.825 296.808 18.719
202212 13.308 296.797 14.806
202303 13.942 301.836 15.253
202306 13.249 305.109 14.339
202309 15.036 307.789 16.131
202312 12.121 306.746 13.048
202403 12.284 312.332 12.987
202406 11.604 314.175 12.196
202409 9.952 315.301 10.423
202412 4.776 315.605 4.997
202503 2.371 319.799 2.448
202506 0.373 322.561 0.382
202509 2.569 324.800 2.612
202512 4.093 324.054 4.171
202603 0.742 330.213 0.742

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €15.79 mean?
Delek US Holdings (FRA:DEH) has a Cyclically Adjusted Book per Share of €15.79 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Delek US Holdings and its competitors.
Is Delek US Holdings' Cyclically Adjusted Book per Share too high?
Delek US Holdings' current Cyclically Adjusted Book per Share is €15.79. Overall, Delek US Holdings has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Delek US Holdings' Cyclically Adjusted Book per Share compare to PARR and CVI?
Delek US Holdings' Cyclically Adjusted Book per Share of €15.79 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Delek US Holdings and its competitors. Delek US Holdings's current Cyclically Adjusted Book per Share is €15.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Delek US Holdings stock overvalued right now?
Based on GuruFocus' analysis, Delek US Holdings (FRA:DEH) is currently considered Significantly Overvalued. The stock's GF Value™ is €17.23, compared to a current price of €54.40 — trading 215.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is €15.79. Delek US Holdings' overall GF Score™ is 52/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Delek US Holdings (FRA:DEH), the current Cyclically Adjusted Book per Share is €15.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Delek US Holdings (FRA:DEH) Overvalued in 2026?

Based on GuruFocus' analysis, Delek US Holdings stock appears to be overvalued. The current stock price of €54.40 is trading 215.7% above its estimated GF Value™ of €17.23. GuruFocus considers Delek US Holdings to be Significantly Overvalued.

Key valuation signals for FRA:DEH:

  • Cyclically Adjusted Book per Share: €15.79
  • GF Value™: €17.23 vs. price of €54.40 (215.7% above fair value)
  • GF Score™: 52/100 with 9 warning signs

No single metric tells the full story. See the FRA:DEH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Delek US Holdings Business Description

Industry EnergyOil & Gas
Other Exchanges DK:USADEH:Germany
Address 310 Seven Springs Way, Suite 500, Brentwood, TN, USA, 37027
Delek US Holdings Inc is an integrated energy business focused on petroleum refining, transportation and storage; wholesale crude oil, intermediate, and refined products, and convenience stores retailing. The company owns and operates independent refineries that produce a variety of petroleum products for transportation and industrial markets in the United States. It has three segments: Refining segment and Logistics segment and retail segment. The logistics segment generates revenue through gathering, transporting, and storing crude oil and intermediate products, as well as by marketing, storing, and distributing refined products. The company also offers a collection of retail fuel and convenience stores operating in the Southeast region of the United States.
52GF Score

Get the complete analysis for FRA:DEH

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€54.40
Price
€17.23
GF Value