Delek US Holdings (FRA:DEH) Cyclically Adjusted Revenue per Share: €166.49 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DEH Delek US Holdings Inc FRA:DEH
47 GF Score
Price €57.02
GF Value €18.94
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Delek US Holdings Cyclically Adjusted Revenue per Share?

Delek US Holdings FRA:DEH -2.40% 47 Cyclically Adjusted Revenue per Share is €166.49 as of Jun. 2026. GuruFocus rates FRA:DEH with a GF Score™ of 47/100 and a GF Value™ of €18.94 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Delek US Holdings's adjusted revenue per share for the three months ended in Jun. 2026 was €56.773. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €166.49 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Delek US Holdings's average Cyclically Adjusted Revenue Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Delek US Holdings was 9.20% per year. The lowest was 2.60% per year. And the median was 5.35% per year.

As of today (2026-08-18), Delek US Holdings's current stock price is €57.02. Delek US Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €166.49. Delek US Holdings's Cyclically Adjusted PS Ratio of today is 0.34.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Delek US Holdings was 0.55. The lowest was 0.07. And the median was 0.18.


Delek US Holdings  (FRA:DEH) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Delek US Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=57.02/166.49
=0.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Delek US Holdings was 0.55. The lowest was 0.07. And the median was 0.18.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Delek US Holdings Cyclically Adjusted Revenue per Share Related Terms


Delek US Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Delek US Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Delek US Holdings Cyclically Adjusted Revenue per Share Chart

Delek US Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 116.84 137.34 143.80 147.24 149.93

Delek US Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 148.72 148.83 149.93 160.94 166.49

FRA:DEH vs PARR, CVI, DKL: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Delek US Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delek US Holdings Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Delek US Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Delek US Holdings's Cyclically Adjusted PS Ratio falls into.


FRA:DEH
47GF Score
Delek US Holdings Inc FRA:DEH
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Delek US Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Delek US Holdings's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=56.773/333.9520*333.9520
=56.773

Current CPI (Jun. 2026) = 333.9520.

Delek US Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 15.561 241.428 21.525
201612 16.612 241.432 22.978
201703 17.661 243.801 24.192
201706 17.651 244.955 24.064
201709 24.481 246.819 33.123
201712 25.506 246.524 34.552
201803 23.202 249.554 31.049
201806 25.012 251.989 33.148
201809 26.656 252.439 35.263
201812 26.532 251.233 35.268
201903 24.818 254.202 32.604
201906 28.404 256.143 37.032
201909 27.999 256.759 36.417
201912 27.480 256.974 35.712
202003 22.443 258.115 29.037
202006 18.419 257.797 23.860
202009 23.774 260.280 30.503
202012 20.982 260.474 26.901
202103 27.227 264.877 34.327
202106 24.610 271.696 30.249
202109 33.736 274.310 41.071
202112 37.098 278.802 44.436
202203 54.975 287.504 63.857
202206 78.956 296.311 88.986
202209 75.632 296.808 85.097
202212 54.704 296.797 61.552
202303 54.406 301.836 60.195
202306 58.876 305.109 64.442
202309 66.252 307.789 71.884
202312 56.455 306.746 61.462
202403 44.950 312.332 48.061
202406 47.859 314.175 50.872
202409 42.788 315.301 45.319
202412 35.851 315.605 37.935
202503 39.342 319.799 41.083
202506 39.614 322.561 41.013
202509 40.360 324.800 41.497
202512 34.565 324.054 35.621
202603 38.087 330.213 38.518
202606 56.773 333.952 56.773

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €166.49 mean?
Delek US Holdings (FRA:DEH) has a Cyclically Adjusted Revenue per Share of €166.49 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Delek US Holdings and its competitors.
Is Delek US Holdings' Cyclically Adjusted Revenue per Share too high?
Delek US Holdings' current Cyclically Adjusted Revenue per Share is €166.49. Overall, Delek US Holdings has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Delek US Holdings' Cyclically Adjusted Revenue per Share compare to PARR and CVI?
Delek US Holdings' Cyclically Adjusted Revenue per Share of €166.49 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Delek US Holdings and its competitors. Delek US Holdings's current Cyclically Adjusted Revenue per Share is €166.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Delek US Holdings stock overvalued right now?
Based on GuruFocus' analysis, Delek US Holdings (FRA:DEH) is currently considered Significantly Overvalued. The stock's GF Value™ is €18.94, compared to a current price of €57.02 — trading 201.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €166.49. Delek US Holdings' overall GF Score™ is 47/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Delek US Holdings (FRA:DEH), the current Cyclically Adjusted Revenue per Share is €166.49 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Delek US Holdings (FRA:DEH) Overvalued in 2026?

Based on GuruFocus' analysis, Delek US Holdings stock appears to be overvalued. The current stock price of €57.02 is trading 201.1% above its estimated GF Value™ of €18.94. GuruFocus considers Delek US Holdings to be Significantly Overvalued.

Key valuation signals for FRA:DEH:

  • Cyclically Adjusted Revenue per Share: €166.49
  • GF Value™: €18.94 vs. price of €57.02 (201.1% above fair value)
  • GF Score™: 47/100 with 8 warning signs

No single metric tells the full story. See the FRA:DEH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Delek US Holdings Business Description

Industry EnergyOil & Gas
Other Exchanges DK:USADEH:Germany
Address 310 Seven Springs Way, Suite 500, Brentwood, TN, USA, 37027
Delek US Holdings Inc is an integrated energy business focused on petroleum refining, transportation and storage; wholesale crude oil, intermediate, and refined products, and convenience stores retailing. The company owns and operates independent refineries that produce a variety of petroleum products for transportation and industrial markets in the United States. It has three segments: Refining segment and Logistics segment and retail segment. The logistics segment generates revenue through gathering, transporting, and storing crude oil and intermediate products, as well as by marketing, storing, and distributing refined products. The company also offers a collection of retail fuel and convenience stores operating in the Southeast region of the United States.
47GF Score

Get the complete analysis for FRA:DEH

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€57.02
Price
€18.94
GF Value