Pursuit Attractions and Hospitality (FRA:DIL1) Cyclically Adjusted Book per Share: €16.63 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DIL1 Pursuit Attractions and Hospitality Inc FRA:DIL1
71 GF Score
Price €42.00
GF Value €31.42
! 3 Warning Signs
View Full Analysis

What is Pursuit Attractions and Hospitality Cyclically Adjusted Book per Share?

Pursuit Attractions and Hospitality FRA:DIL1 +0.48% 71 Cyclically Adjusted Book per Share is €16.63 as of Jun. 2026. GuruFocus rates FRA:DIL1 with a GF Score™ of 71/100 and a GF Value™ of €31.42. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pursuit Attractions and Hospitality's adjusted book value per share for the three months ended in Jun. 2026 was €23.242. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €16.63 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Pursuit Attractions and Hospitality's average Cyclically Adjusted Book Growth Rate was 2.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -6.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pursuit Attractions and Hospitality was 2.60% per year. The lowest was -8.20% per year. And the median was -3.50% per year.

As of today (2026-09-18), Pursuit Attractions and Hospitality's current stock price is €42.00. Pursuit Attractions and Hospitality's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €16.63. Pursuit Attractions and Hospitality's Cyclically Adjusted PB Ratio of today is 2.53.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pursuit Attractions and Hospitality was 3.73. The lowest was 0.58. And the median was 2.29.


Pursuit Attractions and Hospitality  (FRA:DIL1) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pursuit Attractions and Hospitality's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=42.00/16.626
=2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pursuit Attractions and Hospitality was 3.73. The lowest was 0.58. And the median was 2.29.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pursuit Attractions and Hospitality Cyclically Adjusted Book per Share Related Terms


Pursuit Attractions and Hospitality Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Pursuit Attractions and Hospitality's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pursuit Attractions and Hospitality Cyclically Adjusted Book per Share Chart

Pursuit Attractions and Hospitality Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.91 16.54 16.01 16.67 17.32

Pursuit Attractions and Hospitality Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.84 16.01 16.03 16.40 16.63

FRA:DIL1 vs TRIP, LIND, YTRA: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, Pursuit Attractions and Hospitality's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pursuit Attractions and Hospitality Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Pursuit Attractions and Hospitality's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pursuit Attractions and Hospitality's Cyclically Adjusted PB Ratio falls into.


FRA:DIL1
71GF Score
Pursuit Attractions and Hospitality Inc FRA:DIL1
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pursuit Attractions and Hospitality Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pursuit Attractions and Hospitality's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.242/333.9520*333.9520
=23.242

Current CPI (Jun. 2026) = 333.9520.

Pursuit Attractions and Hospitality Quarterly Data

Book Value per Share CPI Adj_Book
201609 16.718 241.428 23.125
201612 17.292 241.432 23.919
201703 17.349 243.801 23.764
201706 17.777 244.955 24.236
201709 19.411 246.819 26.264
201712 18.338 246.524 24.841
201803 17.339 249.554 23.203
201806 18.661 251.989 24.731
201809 20.502 252.439 27.122
201812 19.774 251.233 26.285
201903 19.325 254.202 25.388
201906 22.018 256.143 28.706
201909 24.282 256.759 31.582
201912 24.230 256.974 31.488
202003 19.012 258.115 24.598
202006 8.226 257.797 10.656
202009 7.378 260.280 9.466
202012 7.163 260.474 9.184
202103 6.015 264.877 7.584
202106 4.440 271.696 5.457
202109 4.940 274.310 6.014
202112 4.162 278.802 4.985
202203 3.171 287.504 3.683
202206 3.768 296.311 4.247
202209 4.775 296.808 5.373
202212 4.604 296.797 5.180
202303 3.679 301.836 4.070
202306 4.599 305.109 5.034
202309 6.607 307.789 7.169
202312 5.925 306.746 6.451
202403 4.541 312.332 4.855
202406 5.745 314.175 6.107
202409 8.206 315.301 8.691
202412 21.211 315.605 22.444
202503 21.932 319.799 22.903
202506 21.268 322.561 22.019
202509 23.501 324.800 24.163
202512 23.047 324.054 23.751
202603 22.795 330.213 23.053
202606 23.242 333.952 23.242

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €16.63 mean?
Pursuit Attractions and Hospitality (FRA:DIL1) has a Cyclically Adjusted Book per Share of €16.63 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pursuit Attractions and Hospitality and its competitors.
Is Pursuit Attractions and Hospitality's Cyclically Adjusted Book per Share too high?
Pursuit Attractions and Hospitality's current Cyclically Adjusted Book per Share is €16.63. Overall, Pursuit Attractions and Hospitality has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Pursuit Attractions and Hospitality's Cyclically Adjusted Book per Share compare to TRIP and LIND?
Pursuit Attractions and Hospitality's Cyclically Adjusted Book per Share of €16.63 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pursuit Attractions and Hospitality and its competitors. Pursuit Attractions and Hospitality's current Cyclically Adjusted Book per Share is €16.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pursuit Attractions and Hospitality stock overvalued right now?
Pursuit Attractions and Hospitality (FRA:DIL1) has a current Cyclically Adjusted Book per Share of €16.63. The stock's GF Value™ is €31.42, compared to a current price of €42.00 — trading 33.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is €16.63. Pursuit Attractions and Hospitality's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Pursuit Attractions and Hospitality (FRA:DIL1), the current Cyclically Adjusted Book per Share is €16.63 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pursuit Attractions and Hospitality (FRA:DIL1) Overvalued in 2026?

Based on GuruFocus' analysis, Pursuit Attractions and Hospitality stock appears to be overvalued. The current stock price of €42.00 is trading 33.7% above its estimated GF Value™ of €31.42.

Key valuation signals for FRA:DIL1:

  • Cyclically Adjusted Book per Share: €16.63
  • GF Value™: €31.42 vs. price of €42.00 (33.7% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the FRA:DIL1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pursuit Attractions and Hospitality Business Description

Other Exchanges PRSU:USADIL1:Germany
Address 1401 17th Street, Suite 1400, Denver, CO, USA, 80202
Pursuit Attractions and Hospitality Inc is an attractions and hospitality company that owns and operates a collection of inspiring and unforgettable experiences at iconic destinations across the United States, Canada, Iceland and Costa Rica. Its elevated hospitality offerings include point-of-interest attractions and distinctive lodges, as well as integrated restaurants, retail options, and transportation that allow visitors to discover and connect with breathtaking national parks and renowned travel locations.
71GF Score

Get the complete analysis for FRA:DIL1

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€42.00
Price
€31.42
GF Value