Pursuit Attractions and Hospitality (FRA:DIL1) Cyclically Adjusted Revenue per Share: €45.88 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DIL1 Pursuit Attractions and Hospitality Inc FRA:DIL1
71 GF Score
Price €42.00
GF Value €31.42
! 3 Warning Signs
View Full Analysis

What is Pursuit Attractions and Hospitality Cyclically Adjusted Revenue per Share?

Pursuit Attractions and Hospitality FRA:DIL1 +0.48% 71 Cyclically Adjusted Revenue per Share is €45.88 as of Jun. 2026. GuruFocus rates FRA:DIL1 with a GF Score™ of 71/100 and a GF Value™ of €31.42. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Pursuit Attractions and Hospitality's adjusted revenue per share for the three months ended in Jun. 2026 was €4.104. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €45.88 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Pursuit Attractions and Hospitality's average Cyclically Adjusted Revenue Growth Rate was -8.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -7.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -4.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Pursuit Attractions and Hospitality was 3.60% per year. The lowest was -13.60% per year. And the median was -4.90% per year.

As of today (2026-09-18), Pursuit Attractions and Hospitality's current stock price is €42.00. Pursuit Attractions and Hospitality's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €45.88. Pursuit Attractions and Hospitality's Cyclically Adjusted PS Ratio of today is 0.92.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pursuit Attractions and Hospitality was 1.29. The lowest was 0.20. And the median was 0.77.


Pursuit Attractions and Hospitality  (FRA:DIL1) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Pursuit Attractions and Hospitality's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=42.00/45.88
=0.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pursuit Attractions and Hospitality was 1.29. The lowest was 0.20. And the median was 0.77.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Pursuit Attractions and Hospitality Cyclically Adjusted Revenue per Share Related Terms


Pursuit Attractions and Hospitality Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Pursuit Attractions and Hospitality's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pursuit Attractions and Hospitality Cyclically Adjusted Revenue per Share Chart

Pursuit Attractions and Hospitality Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 48.73 51.79 50.32 48.00 43.96

Pursuit Attractions and Hospitality Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 49.41 48.90 47.38 46.92 45.88

FRA:DIL1 vs TRIP, LIND, YTRA: Cyclically Adjusted Revenue per Share Comparison

For the Travel Services subindustry, Pursuit Attractions and Hospitality's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pursuit Attractions and Hospitality Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Pursuit Attractions and Hospitality's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Pursuit Attractions and Hospitality's Cyclically Adjusted PS Ratio falls into.


FRA:DIL1
71GF Score
Pursuit Attractions and Hospitality Inc FRA:DIL1
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pursuit Attractions and Hospitality Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pursuit Attractions and Hospitality's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.104/333.9520*333.9520
=4.104

Current CPI (Jun. 2026) = 333.9520.

Pursuit Attractions and Hospitality Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 16.960 241.428 23.460
201612 11.862 241.432 16.408
201703 15.024 243.801 20.579
201706 16.278 244.955 22.192
201709 14.138 246.819 19.129
201712 11.663 246.524 15.799
201803 11.171 249.554 14.949
201806 14.936 251.989 19.794
201809 15.104 252.439 19.981
201812 12.938 251.233 17.198
201903 12.528 254.202 16.458
201906 17.666 256.143 23.032
201909 15.664 256.759 20.373
201912 13.106 256.974 17.032
202003 13.231 258.115 17.118
202006 1.346 257.797 1.744
202009 2.650 260.280 3.400
202012 1.055 260.474 1.353
202103 1.179 264.877 1.486
202106 2.492 271.696 3.063
202109 9.554 274.310 11.631
202112 7.851 278.802 9.404
202203 7.705 287.504 8.950
202206 14.448 296.311 16.283
202209 18.189 296.808 20.465
202212 11.779 296.797 13.254
202303 11.713 301.836 12.959
202306 14.031 305.109 15.357
202309 15.884 307.789 17.234
202312 1.875 306.746 2.041
202403 1.631 312.332 1.744
202406 4.450 314.175 4.730
202409 7.676 315.301 8.130
202412 1.921 315.605 2.033
202503 1.270 319.799 1.326
202506 3.628 322.561 3.756
202509 7.247 324.800 7.451
202512 1.742 324.054 1.795
202603 1.585 330.213 1.603
202606 4.104 333.952 4.104

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €45.88 mean?
Pursuit Attractions and Hospitality (FRA:DIL1) has a Cyclically Adjusted Revenue per Share of €45.88 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pursuit Attractions and Hospitality and its competitors.
Is Pursuit Attractions and Hospitality's Cyclically Adjusted Revenue per Share too high?
Pursuit Attractions and Hospitality's current Cyclically Adjusted Revenue per Share is €45.88. Overall, Pursuit Attractions and Hospitality has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Pursuit Attractions and Hospitality's Cyclically Adjusted Revenue per Share compare to TRIP and LIND?
Pursuit Attractions and Hospitality's Cyclically Adjusted Revenue per Share of €45.88 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pursuit Attractions and Hospitality and its competitors. Pursuit Attractions and Hospitality's current Cyclically Adjusted Revenue per Share is €45.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pursuit Attractions and Hospitality stock overvalued right now?
Pursuit Attractions and Hospitality (FRA:DIL1) has a current Cyclically Adjusted Revenue per Share of €45.88. The stock's GF Value™ is €31.42, compared to a current price of €42.00 — trading 33.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €45.88. Pursuit Attractions and Hospitality's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Pursuit Attractions and Hospitality (FRA:DIL1), the current Cyclically Adjusted Revenue per Share is €45.88 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pursuit Attractions and Hospitality (FRA:DIL1) Overvalued in 2026?

Based on GuruFocus' analysis, Pursuit Attractions and Hospitality stock appears to be overvalued. The current stock price of €42.00 is trading 33.7% above its estimated GF Value™ of €31.42.

Key valuation signals for FRA:DIL1:

  • Cyclically Adjusted Revenue per Share: €45.88
  • GF Value™: €31.42 vs. price of €42.00 (33.7% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the FRA:DIL1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pursuit Attractions and Hospitality Business Description

Other Exchanges PRSU:USADIL1:Germany
Address 1401 17th Street, Suite 1400, Denver, CO, USA, 80202
Pursuit Attractions and Hospitality Inc is an attractions and hospitality company that owns and operates a collection of inspiring and unforgettable experiences at iconic destinations across the United States, Canada, Iceland and Costa Rica. Its elevated hospitality offerings include point-of-interest attractions and distinctive lodges, as well as integrated restaurants, retail options, and transportation that allow visitors to discover and connect with breathtaking national parks and renowned travel locations.
71GF Score

Get the complete analysis for FRA:DIL1

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€42.00
Price
€31.42
GF Value