Empire State Realty Trust (FRA:ES9) Cyclically Adjusted Book per Share: €11.69 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:ES9 Empire State Realty Trust Inc FRA:ES9
60 GF Score
Price €3.18
GF Value €6.35
! 6 Warning Signs
View Full Analysis

What is Empire State Realty Trust Cyclically Adjusted Book per Share?

Empire State Realty Trust FRA:ES9 +0.63% 60 Cyclically Adjusted Book per Share is €11.69 as of Jun. 2026. GuruFocus rates FRA:ES9 with a GF Score™ of 60/100 and a GF Value™ of €6.35. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Empire State Realty Trust's adjusted book value per share for the three months ended in Jun. 2026 was €9.061. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €11.69 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Empire State Realty Trust's average Cyclically Adjusted Book Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Empire State Realty Trust was 13.50% per year. The lowest was 5.90% per year. And the median was 9.80% per year.

As of today (2026-09-18), Empire State Realty Trust's current stock price is €3.18. Empire State Realty Trust's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €11.69. Empire State Realty Trust's Cyclically Adjusted PB Ratio of today is 0.27.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Empire State Realty Trust was 2.57. The lowest was 0.55. And the median was 1.28.


Empire State Realty Trust  (FRA:ES9) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Empire State Realty Trust's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.18/11.693
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Empire State Realty Trust was 2.57. The lowest was 0.55. And the median was 1.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Empire State Realty Trust Cyclically Adjusted Book per Share Related Terms


Empire State Realty Trust Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Empire State Realty Trust's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Empire State Realty Trust Cyclically Adjusted Book per Share Chart

Empire State Realty Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.85 11.47 11.81 11.75 11.53

Empire State Realty Trust Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.77 11.72 11.56 11.67 11.69

FRA:ES9 vs CTO, JBGS, GOOD: Cyclically Adjusted Book per Share Comparison

For the REIT - Diversified subindustry, Empire State Realty Trust's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empire State Realty Trust Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Empire State Realty Trust's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Empire State Realty Trust's Cyclically Adjusted PB Ratio falls into.


FRA:ES9
60GF Score
Empire State Realty Trust Inc FRA:ES9
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Empire State Realty Trust Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Empire State Realty Trust's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=9.061/333.9520*333.9520
=9.061

Current CPI (Jun. 2026) = 333.9520.

Empire State Realty Trust Quarterly Data

Book Value per Share CPI Adj_Book
201609 11.216 241.428 15.514
201612 12.063 241.432 16.686
201703 11.703 243.801 16.030
201706 10.859 244.955 14.804
201709 10.454 246.819 14.145
201712 10.200 246.524 13.817
201803 9.762 249.554 13.063
201806 10.128 251.989 13.422
201809 10.122 252.439 13.390
201812 9.958 251.233 13.237
201903 10.017 254.202 13.160
201906 9.609 256.143 12.528
201909 9.880 256.759 12.850
201912 9.540 256.974 12.398
202003 9.518 258.115 12.314
202006 9.019 257.797 11.683
202009 8.596 260.280 11.029
202012 8.248 260.474 10.575
202103 8.547 264.877 10.776
202106 8.429 271.696 10.360
202109 8.533 274.310 10.388
202112 8.701 278.802 10.422
202203 8.801 287.504 10.223
202206 9.736 296.311 10.973
202209 10.575 296.808 11.898
202212 9.787 296.797 11.012
202303 9.568 301.836 10.586
202306 9.755 305.109 10.677
202309 10.085 307.789 10.942
202312 9.611 306.746 10.463
202403 9.691 312.332 10.362
202406 9.875 314.175 10.497
202409 9.458 315.301 10.017
202412 10.281 315.605 10.879
202503 9.837 319.799 10.272
202506 9.005 322.561 9.323
202509 9.005 324.800 9.259
202512 9.100 324.054 9.378
202603 9.201 330.213 9.305
202606 9.061 333.952 9.061

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €11.69 mean?
Empire State Realty Trust (FRA:ES9) has a Cyclically Adjusted Book per Share of €11.69 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Empire State Realty Trust and its competitors.
Is Empire State Realty Trust's Cyclically Adjusted Book per Share too high?
Empire State Realty Trust's current Cyclically Adjusted Book per Share is €11.69. Overall, Empire State Realty Trust has a GF Score™ of 60/100, reflecting its overall financial health beyond just this single metric.
How does Empire State Realty Trust's Cyclically Adjusted Book per Share compare to CTO and JBGS?
Empire State Realty Trust's Cyclically Adjusted Book per Share of €11.69 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Empire State Realty Trust and its competitors. Empire State Realty Trust's current Cyclically Adjusted Book per Share is €11.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Empire State Realty Trust stock overvalued right now?
Empire State Realty Trust (FRA:ES9) has a current Cyclically Adjusted Book per Share of €11.69. The stock's GF Value™ is €6.35, compared to a current price of €3.18 — trading 49.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is €11.69. Empire State Realty Trust's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Empire State Realty Trust (FRA:ES9), the current Cyclically Adjusted Book per Share is €11.69 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Empire State Realty Trust (FRA:ES9) Overvalued in 2026?

Based on GuruFocus' analysis, Empire State Realty Trust stock appears to be undervalued. The current stock price of €3.18 is trading 49.9% below its estimated GF Value™ of €6.35.

Key valuation signals for FRA:ES9:

  • Cyclically Adjusted Book per Share: €11.69
  • GF Value™: €6.35 vs. price of €3.18 (49.9% below fair value)
  • GF Score™: 60/100 with 6 warning signs

No single metric tells the full story. See the FRA:ES9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Empire State Realty Trust Business Description

Industry Real EstateREITs
Other Exchanges ESRT:USAES9:Germany
Address 111 West 33rd Street, 12th Floor, New York, NY, USA, 10120
Empire State Realty Trust Inc is a real estate investment trust (REIT) that owns and operates office, retail, and multifamily properties located in New York City, prominently in Manhattan. Its portfolio includes office and retail space as well as residential units. The company's objective is to maximize cash flow and total returns to its shareholders and to increase the value of the properties. Its reportable segments consist of a real estate segment and an Observatory segment. The majority of revenue is derived from the Real Estate segment, which includes all activities related to the ownership, management, operation, acquisition, redevelopment, repositioning and disposition of its traditional real estate assets.
60GF Score

Get the complete analysis for FRA:ES9

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.18
Price
€6.35
GF Value