First Horizon (FRA:FT2) Cyclically Adjusted Book per Share: €13.81 (As of Mar. 2026)


FRA:FT2 First Horizon Corp FRA:FT2
68 GF Score
Price €21.80
GF Value €17.85
! 5 Warning Signs
View Full Analysis

What is First Horizon Cyclically Adjusted Book per Share?

First Horizon FRA:FT2 -0.91% 68 Cyclically Adjusted Book per Share is €13.81 as of Mar. 2026. GuruFocus rates FRA:FT2 with a GF Score™ of 68/100 and a GF Value™ of €17.85. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

First Horizon's adjusted book value per share for the three months ended in Mar. 2026 was €15.326. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €13.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, First Horizon's average Cyclically Adjusted Book Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of First Horizon was 11.80% per year. The lowest was -5.80% per year. And the median was 5.70% per year.

As of today (2026-07-02), First Horizon's current stock price is €21.80. First Horizon's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €13.81. First Horizon's Cyclically Adjusted PB Ratio of today is 1.58.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of First Horizon was 1.96. The lowest was 0.63. And the median was 1.41.


First Horizon  (FRA:FT2) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

First Horizon's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.80/13.81
=1.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of First Horizon was 1.96. The lowest was 0.63. And the median was 1.41.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


First Horizon Cyclically Adjusted Book per Share Related Terms


First Horizon Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for First Horizon's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Horizon Cyclically Adjusted Book per Share Chart

First Horizon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.26 12.71 13.65 14.34 13.50

First Horizon Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.88 13.14 13.42 13.50 13.81

FRA:FT2 vs WBS, UMBF, WTFC: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, First Horizon's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Horizon Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Horizon's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First Horizon's Cyclically Adjusted PB Ratio falls into.


FRA:FT2
68GF Score
First Horizon Corp FRA:FT2
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Horizon Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Horizon's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=15.326/330.2130*330.2130
=15.326

Current CPI (Mar. 2026) = 330.2130.

First Horizon Quarterly Data

Book Value per Share CPI Adj_Book
201606 8.826 241.018 12.092
201609 8.991 241.428 12.297
201612 9.390 241.432 12.843
201703 9.392 243.801 12.721
201706 9.259 244.955 12.482
201709 8.928 246.819 11.945
201712 10.835 246.524 14.513
201803 10.364 249.554 13.714
201806 10.953 251.989 14.353
201809 11.510 252.439 15.056
201812 12.125 251.233 15.937
201903 12.503 254.202 16.242
201906 12.844 256.143 16.558
201909 13.437 256.759 17.281
201912 13.537 256.974 17.395
202003 13.536 258.115 17.317
202006 13.284 257.797 17.016
202009 11.291 260.280 14.325
202012 11.170 260.474 14.161
202103 11.469 264.877 14.298
202106 11.677 271.696 14.192
202109 12.105 274.310 14.572
202112 12.737 278.802 15.086
202203 12.547 287.504 14.411
202206 12.774 296.311 14.236
202209 13.123 296.808 14.600
202212 12.721 296.797 14.153
202303 13.179 301.836 14.418
202306 13.457 305.109 14.564
202309 13.380 307.789 14.355
202312 13.908 306.746 14.972
202403 14.015 312.332 14.817
202406 14.248 314.175 14.975
202409 14.552 315.301 15.240
202412 15.283 315.605 15.990
202503 15.176 319.799 15.670
202506 14.544 322.561 14.889
202509 14.644 324.800 14.888
202512 14.969 324.054 15.254
202603 15.326 330.213 15.326

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €13.81 mean?
First Horizon (FRA:FT2) has a Cyclically Adjusted Book per Share of €13.81 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Horizon and its competitors.
Is First Horizon's Cyclically Adjusted Book per Share too high?
First Horizon's current Cyclically Adjusted Book per Share is €13.81. Overall, First Horizon has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does First Horizon's Cyclically Adjusted Book per Share compare to WBS and UMBF?
First Horizon's Cyclically Adjusted Book per Share of €13.81 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Horizon and its competitors. First Horizon's current Cyclically Adjusted Book per Share is €13.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Horizon stock overvalued right now?
First Horizon (FRA:FT2) has a current Cyclically Adjusted Book per Share of €13.81. The stock's GF Value™ is €17.85, compared to a current price of €21.80 — trading 22.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is €13.81. First Horizon's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For First Horizon (FRA:FT2), the current Cyclically Adjusted Book per Share is €13.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Horizon (FRA:FT2) Overvalued in 2026?

Based on GuruFocus' analysis, First Horizon stock appears to be overvalued. The current stock price of €21.80 is trading 22.1% above its estimated GF Value™ of €17.85.

Key valuation signals for FRA:FT2:

  • Cyclically Adjusted Book per Share: €13.81
  • GF Value™: €17.85 vs. price of €21.80 (22.1% above fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the FRA:FT2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Horizon Business Description

Address 165 Madison Avenue, Memphis, TN, USA, 38103
First Horizon Corp is the parent company of First Tennessee Bank, a prominent regional bank with about 200 branches around Tennessee. The company's reportable segments are: Commercial, Consumer & Wealth, Wholesale, and Corporate. The majority of its revenue is generated from Commercial, Consumer & Wealth. The Commercial, Consumer & Wealth segment offers financial products and services, including traditional lending and deposit taking, to commercial and consumer clients in the southern USA and other selected markets. The Wholesale segment delivers industry-specific products and services, while the Corporate segment provides internal support functions like finance, risk, and audit.
68GF Score

Get the complete analysis for FRA:FT2

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.80
Price
€17.85
GF Value