First Horizon (FRA:FT2) Cyclically Adjusted Revenue per Share: €5.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:FT2 First Horizon Corp FRA:FT2
69 GF Score
Price €22.00
GF Value €18.23
! 5 Warning Signs
View Full Analysis

What is First Horizon Cyclically Adjusted Revenue per Share?

First Horizon FRA:FT2 +0.92% 69 Cyclically Adjusted Revenue per Share is €5.71 as of Mar. 2026. GuruFocus rates FRA:FT2 with a GF Score™ of 69/100 and a GF Value™ of €18.23. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

First Horizon's adjusted revenue per share for the three months ended in Mar. 2026 was €1.487. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €5.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, First Horizon's average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.00% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of First Horizon was 12.50% per year. The lowest was -11.90% per year. And the median was 2.20% per year.

As of today (2026-07-14), First Horizon's current stock price is €22.00. First Horizon's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €5.71. First Horizon's Cyclically Adjusted PS Ratio of today is 3.85.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of First Horizon was 3.94. The lowest was 1.23. And the median was 2.69.


First Horizon  (FRA:FT2) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

First Horizon's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=22.00/5.71
=3.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of First Horizon was 3.94. The lowest was 1.23. And the median was 2.69.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


First Horizon Cyclically Adjusted Revenue per Share Related Terms


First Horizon Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for First Horizon's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Horizon Cyclically Adjusted Revenue per Share Chart

First Horizon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.33 5.81 6.04 6.14 5.62

First Horizon Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.90 5.54 5.62 5.62 5.71

FRA:FT2 vs WBS, UMBF, WTFC: Cyclically Adjusted Revenue per Share Comparison

For the Banks - Regional subindustry, First Horizon's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Horizon Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Horizon's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where First Horizon's Cyclically Adjusted PS Ratio falls into.


FRA:FT2
69GF Score
First Horizon Corp FRA:FT2
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Horizon Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Horizon's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.487/330.2130*330.2130
=1.487

Current CPI (Mar. 2026) = 330.2130.

First Horizon Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.186 241.018 1.625
201609 1.230 241.428 1.682
201612 1.236 241.432 1.691
201703 1.168 243.801 1.582
201706 1.194 244.955 1.610
201709 1.156 246.819 1.547
201712 1.147 246.524 1.536
201803 1.035 249.554 1.370
201806 1.105 251.989 1.448
201809 1.680 252.439 2.198
201812 1.086 251.233 1.427
201903 1.174 254.202 1.525
201906 1.261 256.143 1.626
201909 1.333 256.759 1.714
201912 1.388 256.974 1.784
202003 1.344 258.115 1.719
202006 1.416 257.797 1.814
202009 1.244 260.280 1.578
202012 1.169 260.474 1.482
202103 1.192 264.877 1.486
202106 1.139 271.696 1.384
202109 1.141 274.310 1.374
202112 1.144 278.802 1.355
202203 1.136 287.504 1.305
202206 1.196 296.311 1.333
202209 1.511 296.808 1.681
202212 1.416 296.797 1.575
202303 1.367 301.836 1.496
202306 1.289 305.109 1.395
202309 1.263 307.789 1.355
202312 1.270 306.746 1.367
202403 1.316 312.332 1.391
202406 1.345 314.175 1.414
202409 1.343 315.301 1.407
202412 1.257 315.605 1.315
202503 1.394 319.799 1.439
202506 1.362 322.561 1.394
202509 1.444 324.800 1.468
202512 1.484 324.054 1.512
202603 1.487 330.213 1.487

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €5.71 mean?
First Horizon (FRA:FT2) has a Cyclically Adjusted Revenue per Share of €5.71 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on First Horizon and its competitors.
Is First Horizon's Cyclically Adjusted Revenue per Share too high?
First Horizon's current Cyclically Adjusted Revenue per Share is €5.71. Overall, First Horizon has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does First Horizon's Cyclically Adjusted Revenue per Share compare to WBS and UMBF?
First Horizon's Cyclically Adjusted Revenue per Share of €5.71 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on First Horizon and its competitors. First Horizon's current Cyclically Adjusted Revenue per Share is €5.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Horizon stock overvalued right now?
First Horizon (FRA:FT2) has a current Cyclically Adjusted Revenue per Share of €5.71. The stock's GF Value™ is €18.23, compared to a current price of €22.00 — trading 20.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €5.71. First Horizon's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For First Horizon (FRA:FT2), the current Cyclically Adjusted Revenue per Share is €5.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Horizon (FRA:FT2) Overvalued in 2026?

Based on GuruFocus' analysis, First Horizon stock appears to be overvalued. The current stock price of €22.00 is trading 20.7% above its estimated GF Value™ of €18.23.

Key valuation signals for FRA:FT2:

  • Cyclically Adjusted Revenue per Share: €5.71
  • GF Value™: €18.23 vs. price of €22.00 (20.7% above fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the FRA:FT2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Horizon Business Description

Address 165 Madison Avenue, Memphis, TN, USA, 38103
First Horizon Corp is the parent company of First Tennessee Bank, a prominent regional bank with about 200 branches around Tennessee. The company's reportable segments are: Commercial, Consumer & Wealth, Wholesale, and Corporate. The majority of its revenue is generated from Commercial, Consumer & Wealth. The Commercial, Consumer & Wealth segment offers financial products and services, including traditional lending and deposit taking, to commercial and consumer clients in the southern USA and other selected markets. The Wholesale segment delivers industry-specific products and services, while the Corporate segment provides internal support functions like finance, risk, and audit.
69GF Score

Get the complete analysis for FRA:FT2

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.00
Price
€18.23
GF Value