FUJI Media Holdings (FRA:FTN) Cyclically Adjusted Book per Share: €20.58 (As of Mar. 2026)


FRA:FTN FUJI Media Holdings Inc FRA:FTN
53 GF Score
Price €21.40
GF Value €11.42
! 7 Warning Signs
View Full Analysis

What is FUJI Media Holdings Cyclically Adjusted Book per Share?

FUJI Media Holdings FRA:FTN -0.93% 53 Cyclically Adjusted Book per Share is €20.58 as of Mar. 2026. GuruFocus rates FRA:FTN with a GF Score™ of 53/100 and a GF Value™ of €11.42. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

FUJI Media Holdings's adjusted book value per share for the three months ended in Mar. 2026 was €20.922. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €20.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, FUJI Media Holdings's average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of FUJI Media Holdings was 6.60% per year. The lowest was 4.40% per year. And the median was 5.55% per year.

As of today (2026-07-06), FUJI Media Holdings's current stock price is €21.40. FUJI Media Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €20.58. FUJI Media Holdings's Cyclically Adjusted PB Ratio of today is 1.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of FUJI Media Holdings was 1.13. The lowest was 0.32. And the median was 0.52.


FUJI Media Holdings  (FRA:FTN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

FUJI Media Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.40/20.58
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of FUJI Media Holdings was 1.13. The lowest was 0.32. And the median was 0.52.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


FUJI Media Holdings Cyclically Adjusted Book per Share Related Terms


FUJI Media Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for FUJI Media Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FUJI Media Holdings Cyclically Adjusted Book per Share Chart

FUJI Media Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.43 21.57 20.55 22.55 20.58

FUJI Media Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.55 21.57 20.98 20.40 20.58

FRA:FTN vs NXST: Cyclically Adjusted Book per Share Comparison

For the Broadcasting subindustry, FUJI Media Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FUJI Media Holdings Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, FUJI Media Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where FUJI Media Holdings's Cyclically Adjusted PB Ratio falls into.


FRA:FTN
53GF Score
FUJI Media Holdings Inc FRA:FTN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FUJI Media Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FUJI Media Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=20.922/112.7000*112.7000
=20.922

Current CPI (Mar. 2026) = 112.7000.

FUJI Media Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 23.000 98.100 26.423
201609 24.018 98.000 27.621
201612 23.103 98.400 26.460
201703 23.937 98.100 27.499
201706 23.629 98.500 27.035
201709 22.936 98.800 26.163
201712 22.944 99.400 26.014
201803 23.333 99.200 26.508
201806 24.150 99.200 27.437
201809 24.435 99.900 27.566
201812 24.323 99.700 27.495
201903 25.087 99.700 28.358
201906 26.320 99.800 29.722
201909 27.336 100.100 30.777
201912 27.108 100.500 30.399
202003 26.722 100.300 30.026
202006 26.538 99.900 29.938
202009 26.220 99.900 29.580
202012 26.320 99.300 29.872
202103 26.888 99.900 30.333
202106 26.508 99.500 30.025
202109 28.577 100.100 32.174
202112 28.079 100.100 31.613
202203 27.477 101.100 30.630
202206 25.446 101.800 28.171
202209 25.876 103.100 28.285
202212 25.997 104.100 28.145
202303 26.321 104.400 28.414
202306 24.593 105.200 26.346
202309 23.868 106.200 25.329
202312 24.865 106.800 26.239
202403 24.396 107.200 25.648
202406 0.000 108.200 0.000
202409 25.955 108.900 26.861
202412 26.144 110.700 26.616
202503 24.474 111.100 24.826
202506 23.331 111.700 23.540
202509 22.309 112.000 22.448
202512 21.328 113.000 21.271
202603 20.922 112.700 20.922

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €20.58 mean?
FUJI Media Holdings (FRA:FTN) has a Cyclically Adjusted Book per Share of €20.58 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on FUJI Media Holdings and its competitors.
Is FUJI Media Holdings' Cyclically Adjusted Book per Share too high?
FUJI Media Holdings' current Cyclically Adjusted Book per Share is €20.58. Overall, FUJI Media Holdings has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does FUJI Media Holdings' Cyclically Adjusted Book per Share compare to NXST?
FUJI Media Holdings' Cyclically Adjusted Book per Share of €20.58 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on FUJI Media Holdings and its competitors. FUJI Media Holdings's current Cyclically Adjusted Book per Share is €20.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FUJI Media Holdings stock overvalued right now?
FUJI Media Holdings (FRA:FTN) has a current Cyclically Adjusted Book per Share of €20.58. The stock's GF Value™ is €11.42, compared to a current price of €21.40 — trading 87.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is €20.58. FUJI Media Holdings' overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For FUJI Media Holdings (FRA:FTN), the current Cyclically Adjusted Book per Share is €20.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FUJI Media Holdings (FRA:FTN) Overvalued in 2026?

Based on GuruFocus' analysis, FUJI Media Holdings stock appears to be overvalued. The current stock price of €21.40 is trading 87.4% above its estimated GF Value™ of €11.42.

Key valuation signals for FRA:FTN:

  • Cyclically Adjusted Book per Share: €20.58
  • GF Value™: €11.42 vs. price of €21.40 (87.4% above fair value)
  • GF Score™: 53/100 with 7 warning signs

No single metric tells the full story. See the FRA:FTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FUJI Media Holdings Business Description

Other Exchanges 4676:Japan
Address 2-4-8 Daiba, Minato-ku, Tokyo, JPN, 137-8088
FUJI Media Holdings Inc operates as a certified broadcasting holding company engaged in media, content, and related businesses. The company has two reportable segments: Media & Content Business, which involves broadcasting, film and animation production, music publishing, advertising, and mail-order sales; and Urban Development & Tourism Business, which engages in building rental, real estate transactions, and hotel and resort management. The company earns the majority of its revenue in Japan.
53GF Score

Get the complete analysis for FRA:FTN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.40
Price
€11.42
GF Value