FUJI Media Holdings (FRA:FTN) Cyclically Adjusted Revenue per Share: €15.68 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:FTN FUJI Media Holdings Inc FRA:FTN
55 GF Score
Price €22.00
GF Value €11.33
! 7 Warning Signs
View Full Analysis

What is FUJI Media Holdings Cyclically Adjusted Revenue per Share?

FUJI Media Holdings FRA:FTN +1.85% 55 Cyclically Adjusted Revenue per Share is €15.68 as of Mar. 2026. GuruFocus rates FRA:FTN with a GF Score™ of 55/100 and a GF Value™ of €11.33. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

FUJI Media Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was €4.393. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €15.68 for the trailing ten years ended in Mar. 2026.

During the past 12 months, FUJI Media Holdings's average Cyclically Adjusted Revenue Growth Rate was -0.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of FUJI Media Holdings was 1.30% per year. The lowest was -0.40% per year. And the median was 0.45% per year.

As of today (2026-07-22), FUJI Media Holdings's current stock price is €22.00. FUJI Media Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €15.68. FUJI Media Holdings's Cyclically Adjusted PS Ratio of today is 1.40.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of FUJI Media Holdings was 1.48. The lowest was 0.33. And the median was 0.55.


FUJI Media Holdings  (FRA:FTN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

FUJI Media Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=22.00/15.68
=1.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of FUJI Media Holdings was 1.48. The lowest was 0.33. And the median was 0.55.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


FUJI Media Holdings Cyclically Adjusted Revenue per Share Related Terms


FUJI Media Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for FUJI Media Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FUJI Media Holdings Cyclically Adjusted Revenue per Share Chart

FUJI Media Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.72 18.77 17.00 17.82 15.68

FUJI Media Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.82 16.85 16.21 15.63 15.68

FRA:FTN vs NXST: Cyclically Adjusted Revenue per Share Comparison

For the Broadcasting subindustry, FUJI Media Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FUJI Media Holdings Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, FUJI Media Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where FUJI Media Holdings's Cyclically Adjusted PS Ratio falls into.


FRA:FTN
55GF Score
FUJI Media Holdings Inc FRA:FTN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FUJI Media Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FUJI Media Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.393/112.7000*112.7000
=4.393

Current CPI (Mar. 2026) = 112.7000.

FUJI Media Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.545 98.100 6.370
201609 6.656 98.000 7.654
201612 5.693 98.400 6.520
201703 5.924 98.100 6.806
201706 5.174 98.500 5.920
201709 5.323 98.800 6.072
201712 5.426 99.400 6.152
201803 5.505 99.200 6.254
201806 4.854 99.200 5.515
201809 4.878 99.900 5.503
201812 5.285 99.700 5.974
201903 7.589 99.700 8.579
201906 5.279 99.800 5.961
201909 6.103 100.100 6.871
201912 5.751 100.500 6.449
202003 5.575 100.300 6.264
202006 4.293 99.900 4.843
202009 4.389 99.900 4.951
202012 4.950 99.300 5.618
202103 4.493 99.900 5.069
202106 3.775 99.500 4.276
202109 4.513 100.100 5.081
202112 5.374 100.100 6.050
202203 4.470 101.100 4.983
202206 4.021 101.800 4.452
202209 3.882 103.100 4.243
202212 4.293 104.100 4.648
202303 4.716 104.400 5.091
202306 3.892 105.200 4.169
202309 3.861 106.200 4.097
202312 4.163 106.800 4.393
202403 4.436 107.200 4.664
202406 3.599 108.200 3.749
202409 4.111 108.900 4.254
202412 4.268 110.700 4.345
202503 4.057 111.100 4.115
202506 3.358 111.700 3.388
202509 3.681 112.000 3.704
202512 3.798 113.000 3.788
202603 4.393 112.700 4.393

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €15.68 mean?
FUJI Media Holdings (FRA:FTN) has a Cyclically Adjusted Revenue per Share of €15.68 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on FUJI Media Holdings and its competitors.
Is FUJI Media Holdings' Cyclically Adjusted Revenue per Share too high?
FUJI Media Holdings' current Cyclically Adjusted Revenue per Share is €15.68. Overall, FUJI Media Holdings has a GF Score™ of 55/100, reflecting its overall financial health beyond just this single metric.
How does FUJI Media Holdings' Cyclically Adjusted Revenue per Share compare to NXST?
FUJI Media Holdings' Cyclically Adjusted Revenue per Share of €15.68 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on FUJI Media Holdings and its competitors. FUJI Media Holdings's current Cyclically Adjusted Revenue per Share is €15.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FUJI Media Holdings stock overvalued right now?
FUJI Media Holdings (FRA:FTN) has a current Cyclically Adjusted Revenue per Share of €15.68. The stock's GF Value™ is €11.33, compared to a current price of €22.00 — trading 94.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €15.68. FUJI Media Holdings' overall GF Score™ is 55/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For FUJI Media Holdings (FRA:FTN), the current Cyclically Adjusted Revenue per Share is €15.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FUJI Media Holdings (FRA:FTN) Overvalued in 2026?

Based on GuruFocus' analysis, FUJI Media Holdings stock appears to be overvalued. The current stock price of €22.00 is trading 94.2% above its estimated GF Value™ of €11.33.

Key valuation signals for FRA:FTN:

  • Cyclically Adjusted Revenue per Share: €15.68
  • GF Value™: €11.33 vs. price of €22.00 (94.2% above fair value)
  • GF Score™: 55/100 with 7 warning signs

No single metric tells the full story. See the FRA:FTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FUJI Media Holdings Business Description

Other Exchanges 4676:Japan
Address 2-4-8 Daiba, Minato-ku, Tokyo, JPN, 137-8088
FUJI Media Holdings Inc operates as a certified broadcasting holding company engaged in media, content, and related businesses. The company has two reportable segments: Media & Content Business, which involves broadcasting, film and animation production, music publishing, advertising, and mail-order sales; and Urban Development & Tourism Business, which engages in building rental, real estate transactions, and hotel and resort management. The company earns the majority of its revenue in Japan.
55GF Score

Get the complete analysis for FRA:FTN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.00
Price
€11.33
GF Value