Welltower (FRA:HCW) Cyclically Adjusted Book per Share: €42.84 (As of Mar. 2026)


FRA:HCW Welltower Inc FRA:HCW
86 GF Score
Price €202.10
GF Value €157.67
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Welltower Cyclically Adjusted Book per Share?

Welltower FRA:HCW +1.58% 86 Cyclically Adjusted Book per Share is €42.84 as of Mar. 2026. GuruFocus rates FRA:HCW with a GF Score™ of 86/100 and a GF Value™ of €157.67 (Modestly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Welltower's adjusted book value per share for the three months ended in Mar. 2026 was €53.757. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €42.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Welltower's average Cyclically Adjusted Book Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Welltower was 6.10% per year. The lowest was 1.00% per year. And the median was 4.20% per year.

As of today (2026-07-02), Welltower's current stock price is €202.10. Welltower's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €42.84. Welltower's Cyclically Adjusted PB Ratio of today is 4.72.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Welltower was 4.64. The lowest was 0.96. And the median was 2.00.


Welltower  (FRA:HCW) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Welltower's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=202.10/42.84
=4.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Welltower was 4.64. The lowest was 0.96. And the median was 2.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Welltower Cyclically Adjusted Book per Share Related Terms


Welltower Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Welltower's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Welltower Cyclically Adjusted Book per Share Chart

Welltower Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.98 41.71 41.66 44.25 41.83

Welltower Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.85 40.48 41.09 41.83 42.84

FRA:HCW vs VTR, DOC, OHI: Cyclically Adjusted Book per Share Comparison

For the REIT - Healthcare Facilities subindustry, Welltower's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Welltower Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Welltower's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Welltower's Cyclically Adjusted PB Ratio falls into.


FRA:HCW
86GF Score
Welltower Inc FRA:HCW
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Welltower Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Welltower's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=53.757/330.2130*330.2130
=53.757

Current CPI (Mar. 2026) = 330.2130.

Welltower Quarterly Data

Book Value per Share CPI Adj_Book
201606 33.310 241.018 45.637
201609 33.886 241.428 46.348
201612 36.080 241.432 49.348
201703 35.694 243.801 48.345
201706 34.044 244.955 45.893
201709 31.743 246.819 42.468
201712 31.153 246.524 41.729
201803 30.175 249.554 39.928
201806 31.346 251.989 41.077
201809 31.008 252.439 40.561
201812 31.877 251.233 41.898
201903 33.052 254.202 42.935
201906 32.745 256.143 42.214
201909 34.162 256.759 43.935
201912 34.092 256.974 43.808
202003 34.980 258.115 44.751
202006 34.150 257.797 43.743
202009 32.771 260.280 41.576
202012 31.456 260.474 39.878
202103 31.785 264.877 39.625
202106 31.271 271.696 38.006
202109 32.930 274.310 39.641
202112 34.898 278.802 41.333
202203 35.795 287.504 41.112
202206 37.884 296.311 42.218
202209 40.974 296.808 45.586
202212 39.058 296.797 43.455
202303 38.482 301.836 42.100
202306 38.515 305.109 41.684
202309 40.408 307.789 43.352
202312 41.287 306.746 44.446
202403 42.888 312.332 45.343
202406 44.264 314.175 46.524
202409 44.197 315.301 46.287
202412 48.038 315.605 50.261
202503 48.183 319.799 49.752
202506 46.797 322.561 47.907
202509 48.268 324.800 49.072
202512 51.656 324.054 52.638
202603 53.757 330.213 53.757

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €42.84 mean?
Welltower (FRA:HCW) has a Cyclically Adjusted Book per Share of €42.84 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Welltower and its competitors.
Is Welltower's Cyclically Adjusted Book per Share too high?
Welltower's current Cyclically Adjusted Book per Share is €42.84. Overall, Welltower has a GF Score™ of 86/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Welltower's Cyclically Adjusted Book per Share compare to VTR and DOC?
Welltower's Cyclically Adjusted Book per Share of €42.84 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Welltower and its competitors. Welltower's current Cyclically Adjusted Book per Share is €42.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Welltower stock overvalued right now?
Based on GuruFocus' analysis, Welltower (FRA:HCW) is currently considered Modestly Overvalued. The stock's GF Value™ is €157.67, compared to a current price of €202.10 — trading 28.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is €42.84. Welltower's overall GF Score™ is 86/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Welltower (FRA:HCW), the current Cyclically Adjusted Book per Share is €42.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Welltower (FRA:HCW) Overvalued in 2026?

Based on GuruFocus' analysis, Welltower stock appears to be overvalued. The current stock price of €202.10 is trading 28.2% above its estimated GF Value™ of €157.67. GuruFocus considers Welltower to be Modestly Overvalued.

Key valuation signals for FRA:HCW:

  • Cyclically Adjusted Book per Share: €42.84
  • GF Value™: €157.67 vs. price of €202.10 (28.2% above fair value)
  • GF Score™: 86/100 with 11 warning signs

No single metric tells the full story. See the FRA:HCW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Welltower Business Description

Industry Real EstateREITs
Address 4500 Dorr Street, Toledo, OH, USA, 43615
Welltower owns a diversified healthcare portfolio of 2,800 in-place properties spread across the senior housing, medical office, and skilled nursing/postacute care sectors. The portfolio includes over 900 properties in Canada and the United Kingdom as the company looks for additional investment opportunities in countries with mature healthcare systems that operate similarly to that of the United States.
86GF Score

Get the complete analysis for FRA:HCW

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€202.10
Price
€157.67
GF Value