Keyera (FRA:K2Y) Cyclically Adjusted Book per Share: €8.76 (As of Mar. 2026)


FRA:K2Y Keyera Corp FRA:K2Y
80 GF Score
Price €34.40
GF Value €25.37
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Keyera Cyclically Adjusted Book per Share?

Keyera FRA:K2Y -0.58% 80 Cyclically Adjusted Book per Share is €8.76 as of Mar. 2026. GuruFocus rates FRA:K2Y with a GF Score™ of 80/100 and a GF Value™ of €25.37 (Significantly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Keyera's adjusted book value per share for the three months ended in Mar. 2026 was €6.941. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €8.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Keyera's average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Keyera was 11.20% per year. The lowest was 5.10% per year. And the median was 10.00% per year.

As of today (2026-07-08), Keyera's current stock price is €34.40. Keyera's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €8.76. Keyera's Cyclically Adjusted PB Ratio of today is 3.93.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Keyera was 6.65. The lowest was 1.37. And the median was 3.16.


Keyera  (FRA:K2Y) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Keyera's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=34.40/8.76
=3.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Keyera was 6.65. The lowest was 1.37. And the median was 3.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Keyera Cyclically Adjusted Book per Share Related Terms


Keyera Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Keyera's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Keyera Cyclically Adjusted Book per Share Chart

Keyera Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.35 8.14 8.58 8.59 8.57

Keyera Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.54 8.28 8.33 8.57 8.76

FRA:K2Y vs WMB, EPD, KMI: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Midstream subindustry, Keyera's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keyera Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Keyera's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Keyera's Cyclically Adjusted PB Ratio falls into.


FRA:K2Y
80GF Score
Keyera Corp FRA:K2Y
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Keyera Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Keyera's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.941/132.2623*132.2623
=6.941

Current CPI (Mar. 2026) = 132.2623.

Keyera Quarterly Data

Book Value per Share CPI Adj_Book
201606 6.820 102.002 8.843
201609 6.763 101.765 8.790
201612 7.048 101.449 9.189
201703 7.137 102.634 9.197
201706 6.921 103.029 8.885
201709 7.035 103.345 9.004
201712 8.225 103.345 10.526
201803 7.696 105.004 9.694
201806 8.159 105.557 10.223
201809 8.151 105.636 10.206
201812 8.707 105.399 10.926
201903 8.458 106.979 10.457
201906 8.963 107.690 11.008
201909 9.516 107.611 11.696
201912 9.577 107.769 11.754
202003 9.238 107.927 11.321
202006 9.024 108.401 11.010
202009 8.597 108.164 10.512
202012 8.017 108.559 9.767
202103 8.268 110.298 9.914
202106 8.299 111.720 9.825
202109 8.128 112.905 9.522
202112 8.314 113.774 9.665
202203 8.627 117.646 9.699
202206 9.169 120.806 10.039
202209 9.564 120.648 10.485
202212 8.547 120.964 9.345
202303 8.480 122.702 9.141
202306 8.743 124.203 9.310
202309 8.639 125.230 9.124
202312 8.291 125.072 8.768
202403 8.143 126.258 8.530
202406 8.216 127.522 8.521
202409 8.237 127.285 8.559
202412 8.282 127.364 8.601
202503 7.989 129.181 8.180
202506 7.832 129.892 7.975
202509 7.530 130.287 7.644
202512 7.465 130.366 7.574
202603 6.941 132.262 6.941

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €8.76 mean?
Keyera (FRA:K2Y) has a Cyclically Adjusted Book per Share of €8.76 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Keyera and its competitors.
Is Keyera's Cyclically Adjusted Book per Share too high?
Keyera's current Cyclically Adjusted Book per Share is €8.76. Overall, Keyera has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Keyera's Cyclically Adjusted Book per Share compare to WMB and EPD?
Keyera's Cyclically Adjusted Book per Share of €8.76 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Keyera and its competitors. Keyera's current Cyclically Adjusted Book per Share is €8.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Keyera stock overvalued right now?
Based on GuruFocus' analysis, Keyera (FRA:K2Y) is currently considered Significantly Overvalued. The stock's GF Value™ is €25.37, compared to a current price of €34.40 — trading 35.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is €8.76. Keyera's overall GF Score™ is 80/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Keyera (FRA:K2Y), the current Cyclically Adjusted Book per Share is €8.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Keyera (FRA:K2Y) Overvalued in 2026?

Based on GuruFocus' analysis, Keyera stock appears to be overvalued. The current stock price of €34.40 is trading 35.6% above its estimated GF Value™ of €25.37. GuruFocus considers Keyera to be Significantly Overvalued.

Key valuation signals for FRA:K2Y:

  • Cyclically Adjusted Book per Share: €8.76
  • GF Value™: €25.37 vs. price of €34.40 (35.6% above fair value)
  • GF Score™: 80/100 with 11 warning signs

No single metric tells the full story. See the FRA:K2Y stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Keyera Business Description

Industry EnergyOil & Gas
Other Exchanges KEYUF:USAKEY:Canada
Address 144 - 4th Avenue SW, Suite 200, The Ampersand, West Tower, Calgary, AB, CAN, T2P 3N4
Keyera Corp is a midstream energy business that operates out of Alberta. Its primary lines of business consist of the gathering and processing of natural gas in western Canada, the storage, transportation, and liquids blending for natural gas liquids and crude oil, and the marketing of natural gas liquids, iso-octane, and crude oil. The company operates in three reportable segments namely Gathering and Processing, Liquids Infrastructure and Marketing where Liquids Infrastructure is the key revenue segment.
80GF Score

Get the complete analysis for FRA:K2Y

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€34.40
Price
€25.37
GF Value