Nextensa (FRA:L3R) Cyclically Adjusted Book per Share: €88.98 (As of Dec. 2025)


FRA:L3R Nextensa SA FRA:L3R
78 GF Score
Price €45.40
GF Value €38.20
! 5 Warning Signs
View Full Analysis

What is Nextensa Cyclically Adjusted Book per Share?

Nextensa FRA:L3R +0.22% 78 Cyclically Adjusted Book per Share is €88.98 as of Dec. 2025. GuruFocus rates FRA:L3R with a GF Score™ of 78/100 and a GF Value™ of €38.20. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nextensa's adjusted book value per share for the three months ended in Dec. 2025 was €83.682. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €88.98 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Nextensa's average Cyclically Adjusted Book Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-07), Nextensa's current stock price is €45.40. Nextensa's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €88.98. Nextensa's Cyclically Adjusted PB Ratio of today is 0.51.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nextensa was 0.51. The lowest was 0.00. And the median was 0.00.


Nextensa  (FRA:L3R) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nextensa's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=45.40/88.98
=0.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nextensa was 0.51. The lowest was 0.00. And the median was 0.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nextensa Cyclically Adjusted Book per Share Related Terms


Nextensa Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nextensa's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nextensa Cyclically Adjusted Book per Share Chart

Nextensa Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 84.22 88.98

Nextensa Quarterly Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Sep24 Dec24 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 84.22 85.13 0.00 88.98

FRA:L3R vs VICI, WPC, BNL: Cyclically Adjusted Book per Share Comparison

For the REIT - Diversified subindustry, Nextensa's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nextensa Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Nextensa's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nextensa's Cyclically Adjusted PB Ratio falls into.


FRA:L3R
78GF Score
Nextensa SA FRA:L3R
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nextensa Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nextensa's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=83.682/135.0710*135.0710
=83.682

Current CPI (Dec. 2025) = 135.0710.

Nextensa Quarterly Data

Book Value per Share CPI Adj_Book
200606 56.242 84.834 89.547
200612 56.242 85.142 89.224
200706 61.970 85.925 97.415
200712 61.970 87.768 95.369
200812 62.530 90.077 93.764
200912 65.009 90.315 97.225
201006 62.239 92.119 91.259
201012 65.386 93.120 94.843
201106 64.272 95.508 90.896
201112 62.159 96.360 87.130
201206 58.990 97.659 81.589
201212 60.536 98.511 83.003
201306 62.910 99.215 85.646
201312 66.271 99.462 89.997
201406 64.073 99.482 86.994
201412 66.484 99.086 90.629
201506 67.058 100.107 90.480
201512 71.678 100.572 96.265
201606 67.277 102.267 88.857
201612 70.492 102.614 92.789
201706 71.691 103.902 93.197
201712 75.535 104.804 97.349
201806 74.426 106.063 94.782
201812 80.279 107.252 101.102
201906 78.358 107.896 98.093
201912 83.107 108.065 103.876
202006 72.286 108.540 89.955
202012 82.202 108.511 102.323
202106 48.911 110.305 59.893
202112 78.044 114.705 91.901
202206 79.788 120.948 89.104
202212 84.412 126.578 90.076
202306 83.613 125.973 89.652
202312 83.934 128.292 88.369
202406 83.189 130.691 85.977
202409 0.000 130.968 0.000
202412 80.396 132.346 82.052
202506 82.336 133.495 83.308
202509 0.000 133.743 0.000
202512 83.682 135.071 83.682

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €88.98 mean?
Nextensa (FRA:L3R) has a Cyclically Adjusted Book per Share of €88.98 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nextensa and its competitors.
Is Nextensa's Cyclically Adjusted Book per Share too high?
Nextensa's current Cyclically Adjusted Book per Share is €88.98. Overall, Nextensa has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Nextensa's Cyclically Adjusted Book per Share compare to VICI and WPC?
Nextensa's Cyclically Adjusted Book per Share of €88.98 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nextensa and its competitors. Nextensa's current Cyclically Adjusted Book per Share is €88.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nextensa stock overvalued right now?
Nextensa (FRA:L3R) has a current Cyclically Adjusted Book per Share of €88.98. The stock's GF Value™ is €38.20, compared to a current price of €45.40 — trading 18.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is €88.98. Nextensa's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nextensa (FRA:L3R), the current Cyclically Adjusted Book per Share is €88.98 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nextensa (FRA:L3R) Overvalued in 2026?

Based on GuruFocus' analysis, Nextensa stock appears to be overvalued. The current stock price of €45.40 is trading 18.8% above its estimated GF Value™ of €38.20.

Key valuation signals for FRA:L3R:

  • Cyclically Adjusted Book per Share: €88.98
  • GF Value™: €38.20 vs. price of €45.40 (18.8% above fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the FRA:L3R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nextensa Business Description

Industry Real EstateREITs
Other Exchanges 0NUT:UKNEXTA:Belgium
Address Rue Picard 11, PO Box 505, Gare Maritime, Brussels, BEL, 1000
Nextensa SA operates as a real estate investment trust. It operates as a real estate investor and developer, managing an investment portfolio of real estate assets across Belgium, Austria, and Luxembourg. The company's portfolio mainly comprises offices, retail, semi-industrial, and logistics properties. Nextensa NV is composed of three operational segments, namely investment, development, and corporate. These segments are divided into sub-segments, namely Belgium, the Grand Duchy of Luxembourg, and Austria for the investment segment, and Belgium, Luxembourg, and other countries for the development segment. The company generates maximum revenue from Belgium in the form of rental income from investment properties.
78GF Score

Get the complete analysis for FRA:L3R

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€45.40
Price
€38.20
GF Value