Sumitomo Realty & Development Co (FRA:RL2) Cyclically Adjusted Book per Share: €9.89 (As of Mar. 2026)


FRA:RL2 Sumitomo Realty & Development Co Ltd FRA:RL2
79 GF Score
Price €19.90
GF Value €15.00
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Sumitomo Realty & Development Co Cyclically Adjusted Book per Share?

Sumitomo Realty & Development Co FRA:RL2 79 Cyclically Adjusted Book per Share is €9.89 as of Mar. 2026. GuruFocus rates FRA:RL2 with a GF Score™ of 79/100 and a GF Value™ of €15.00 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sumitomo Realty & Development Co's adjusted book value per share for the three months ended in Mar. 2026 was €14.582. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €9.89 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sumitomo Realty & Development Co's average Cyclically Adjusted Book Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 12.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sumitomo Realty & Development Co was 13.10% per year. The lowest was 9.80% per year. And the median was 12.00% per year.

As of today (2026-07-01), Sumitomo Realty & Development Co's current stock price is €19.90. Sumitomo Realty & Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €9.89. Sumitomo Realty & Development Co's Cyclically Adjusted PB Ratio of today is 2.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sumitomo Realty & Development Co was 2.98. The lowest was 1.15. And the median was 1.87.


Sumitomo Realty & Development Co  (FRA:RL2) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sumitomo Realty & Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=19.90/9.89
=2.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sumitomo Realty & Development Co was 2.98. The lowest was 1.15. And the median was 1.87.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sumitomo Realty & Development Co Cyclically Adjusted Book per Share Related Terms


Sumitomo Realty & Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sumitomo Realty & Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumitomo Realty & Development Co Cyclically Adjusted Book per Share Chart

Sumitomo Realty & Development Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.23 8.80 8.49 10.02 9.89

Sumitomo Realty & Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.02 9.84 9.75 9.57 9.89

FRA:RL2 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Sumitomo Realty & Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumitomo Realty & Development Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sumitomo Realty & Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sumitomo Realty & Development Co's Cyclically Adjusted PB Ratio falls into.


FRA:RL2
79GF Score
Sumitomo Realty & Development Co Ltd FRA:RL2
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumitomo Realty & Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumitomo Realty & Development Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=14.582/112.7000*112.7000
=14.582

Current CPI (Mar. 2026) = 112.7000.

Sumitomo Realty & Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 8.037 98.100 9.233
201609 8.651 98.000 9.949
201612 8.554 98.400 9.797
201703 8.799 98.100 10.109
201706 8.730 98.500 9.989
201709 8.619 98.800 9.832
201712 8.950 99.400 10.148
201803 8.996 99.200 10.220
201806 9.540 99.200 10.838
201809 9.683 99.900 10.924
201812 9.607 99.700 10.860
201903 10.098 99.700 11.415
201906 10.698 99.800 12.081
201909 11.432 100.100 12.871
201912 11.508 100.500 12.905
202003 11.484 100.300 12.904
202006 12.052 99.900 13.596
202009 12.048 99.900 13.592
202012 12.237 99.300 13.888
202103 12.254 99.900 13.824
202106 12.174 99.500 13.789
202109 13.005 100.100 14.642
202112 13.269 100.100 14.939
202203 13.201 101.100 14.716
202206 12.471 101.800 13.806
202209 12.797 103.100 13.989
202212 13.016 104.100 14.091
202303 13.265 104.400 14.320
202306 13.021 105.200 13.949
202309 13.066 106.200 13.866
202312 13.318 106.800 14.054
202403 13.285 107.200 13.967
202406 13.177 108.200 13.725
202409 14.272 108.900 14.770
202412 14.205 110.700 14.462
202503 14.293 111.100 14.499
202506 14.330 111.700 14.458
202509 14.307 112.000 14.396
202512 14.253 113.000 14.215
202603 14.582 112.700 14.582

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €9.89 mean?
Sumitomo Realty & Development Co (FRA:RL2) has a Cyclically Adjusted Book per Share of €9.89 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sumitomo Realty & Development Co and its competitors.
Is Sumitomo Realty & Development Co's Cyclically Adjusted Book per Share too high?
Sumitomo Realty & Development Co's current Cyclically Adjusted Book per Share is €9.89. Overall, Sumitomo Realty & Development Co has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sumitomo Realty & Development Co's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Sumitomo Realty & Development Co's Cyclically Adjusted Book per Share of €9.89 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sumitomo Realty & Development Co and its competitors. Sumitomo Realty & Development Co's current Cyclically Adjusted Book per Share is €9.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumitomo Realty & Development Co stock overvalued right now?
Based on GuruFocus' analysis, Sumitomo Realty & Development Co (FRA:RL2) is currently considered Significantly Overvalued. The stock's GF Value™ is €15.00, compared to a current price of €19.90 — trading 32.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is €9.89. Sumitomo Realty & Development Co's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sumitomo Realty & Development Co (FRA:RL2), the current Cyclically Adjusted Book per Share is €9.89 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumitomo Realty & Development Co (FRA:RL2) Overvalued in 2026?

Based on GuruFocus' analysis, Sumitomo Realty & Development Co stock appears to be overvalued. The current stock price of €19.90 is trading 32.7% above its estimated GF Value™ of €15.00. GuruFocus considers Sumitomo Realty & Development Co to be Significantly Overvalued.

Key valuation signals for FRA:RL2:

  • Cyclically Adjusted Book per Share: €9.89
  • GF Value™: €15.00 vs. price of €19.90 (32.7% above fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the FRA:RL2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumitomo Realty & Development Co Business Description

Address 2-4-1 Nishi-Shinjuku, Shinjuku NS Building, Shinjuku-ku, Tokyo, JPN, 163-0820
Sumitomo Realty & Development is a Japan-based company engaged in the real estate business. The company operates through four segments. The Completed Construction segment covers construction and renovation contracts for detached houses and condominiums. The Real Estate Distribution segment involves brokerage and sales agency services. The Real Estate Rental segment includes leasing and management of office buildings, condominiums, hotels, event halls, and commercial facilities. The Real Estate Sales segment focuses on condominiums and detached houses, and the Others segment covers businesses such as fitness clubs and restaurants. It generates the majority of its revenue from the Real estate rental segment.
79GF Score

Get the complete analysis for FRA:RL2

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€19.90
Price
€15.00
GF Value