Sumitomo Realty & Development Co (FRA:RL2) Margin of Safety % (DCF FCF Based): N/A (As of Jun. 26, 2026)


FRA:RL2 Sumitomo Realty & Development Co Ltd FRA:RL2
78 GF Score
Price €18.80
GF Value €14.80
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Sumitomo Realty & Development Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-06-26), Sumitomo Realty & Development Co's Predictability Rank is 4-Stars. Sumitomo Realty & Development Co's intrinsic value calculated from the Discounted FCF model is €18.92 and current share price is €18.80. Consequently,

Sumitomo Realty & Development Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is N/A.

FRA:RL2 vs CBRE, BEKE, CSGP: Margin of Safety % (DCF FCF Based) Comparison

For the Real Estate Services subindustry, Sumitomo Realty & Development Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Sumitomo Realty & Development Co Margin of Safety % (DCF FCF Based) vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sumitomo Realty & Development Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Sumitomo Realty & Development Co's Margin of Safety % (DCF FCF Based) falls into.


FRA:RL2
78GF Score
Sumitomo Realty & Development Co Ltd FRA:RL2
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumitomo Realty & Development Co Margin of Safety % (DCF FCF Based) Calculation

Sumitomo Realty & Development Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(-4.10-18.80)/-4.10
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Is Sumitomo Realty & Development Co (FRA:RL2) Overvalued in 2026?

Based on GuruFocus' analysis, Sumitomo Realty & Development Co stock appears to be overvalued. The current stock price of €18.80 is trading 27% above its estimated GF Value™ of €14.80. GuruFocus considers Sumitomo Realty & Development Co to be Modestly Overvalued.

Key valuation signals for FRA:RL2:

  • Margin of Safety % (DCF FCF Based): N/A
  • GF Value™: €14.80 vs. price of €18.80 (27% above fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the FRA:RL2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Sumitomo Realty & Development Co Business Description

Address 2-4-1 Nishi-Shinjuku, Shinjuku NS Building, Shinjuku-ku, Tokyo, JPN, 163-0820
Sumitomo Realty & Development is a Japan-based company engaged in the real estate business. The company operates through four segments. The Completed Construction segment covers construction and renovation contracts for detached houses and condominiums. The Real Estate Distribution segment involves brokerage and sales agency services. The Real Estate Rental segment includes leasing and management of office buildings, condominiums, hotels, event halls, and commercial facilities. The Real Estate Sales segment focuses on condominiums and detached houses, and the Others segment covers businesses such as fitness clubs and restaurants. It generates the majority of its revenue from the Real estate rental segment.
78GF Score

Get the complete analysis for FRA:RL2

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€18.80
Price
€14.80
GF Value