Spin Master (FRA:SP9) Cyclically Adjusted Book per Share: €7.87 (As of Mar. 2026)


FRA:SP9 Spin Master Corp FRA:SP9
72 GF Score
Price €11.30
GF Value €19.86
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Spin Master Cyclically Adjusted Book per Share?

Spin Master FRA:SP9 72 Cyclically Adjusted Book per Share is €7.87 as of Mar. 2026. GuruFocus rates FRA:SP9 with a GF Score™ of 72/100 and a GF Value™ of €19.86 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Spin Master's adjusted book value per share for the three months ended in Mar. 2026 was €10.108. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €7.87 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Spin Master's average Cyclically Adjusted Book Growth Rate was 16.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-02), Spin Master's current stock price is €11.30. Spin Master's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €7.87. Spin Master's Cyclically Adjusted PB Ratio of today is 1.44.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Spin Master was 3.33. The lowest was 1.31. And the median was 2.07.


Spin Master  (FRA:SP9) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Spin Master's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.30/7.87
=1.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Spin Master was 3.33. The lowest was 1.31. And the median was 2.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Spin Master Cyclically Adjusted Book per Share Related Terms


Spin Master Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Spin Master's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spin Master Cyclically Adjusted Book per Share Chart

Spin Master Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 7.23 7.82

Spin Master Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.37 7.14 7.34 7.82 7.87

FRA:SP9 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Spin Master's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spin Master Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Spin Master's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Spin Master's Cyclically Adjusted PB Ratio falls into.


FRA:SP9
72GF Score
Spin Master Corp FRA:SP9
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spin Master Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Spin Master's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.108/132.2600*132.2600
=10.108

Current CPI (Mar. 2026) = 132.2600.

Spin Master Quarterly Data

Book Value per Share CPI Adj_Book
201606 2.048 102.002 2.656
201609 2.810 101.765 3.652
201612 3.037 101.449 3.959
201703 3.106 102.634 4.003
201706 3.179 103.029 4.081
201709 3.929 103.345 5.028
201712 4.156 103.345 5.319
201803 4.069 105.004 5.125
201806 4.490 105.557 5.626
201809 5.665 105.636 7.093
201812 5.721 105.399 7.179
201903 5.712 106.979 7.062
201906 5.881 107.690 7.223
201909 6.804 107.611 8.362
201912 6.696 107.769 8.218
202003 6.268 107.927 7.681
202006 6.201 108.401 7.566
202009 6.756 108.164 8.261
202012 6.793 108.559 8.276
202103 7.007 110.298 8.402
202106 7.312 111.720 8.656
202109 8.494 112.905 9.950
202112 9.095 113.774 10.573
202203 9.781 117.646 10.996
202206 10.704 120.806 11.719
202209 12.119 120.648 13.285
202212 11.484 120.964 12.556
202303 11.150 122.702 12.019
202306 11.479 124.203 12.224
202309 12.776 125.230 13.493
202312 12.549 125.072 13.270
202403 11.867 126.258 12.431
202406 11.601 127.522 12.032
202409 12.482 127.285 12.970
202412 13.079 127.364 13.582
202503 12.370 129.181 12.665
202506 11.404 129.892 11.612
202509 11.998 130.290 12.179
202512 10.396 130.370 10.547
202603 10.108 132.260 10.108

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €7.87 mean?
Spin Master (FRA:SP9) has a Cyclically Adjusted Book per Share of €7.87 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Spin Master and its competitors.
Is Spin Master's Cyclically Adjusted Book per Share too high?
Spin Master's current Cyclically Adjusted Book per Share is €7.87. Overall, Spin Master has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Spin Master's Cyclically Adjusted Book per Share compare to AS and HAS?
Spin Master's Cyclically Adjusted Book per Share of €7.87 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Spin Master and its competitors. Spin Master's current Cyclically Adjusted Book per Share is €7.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spin Master stock overvalued right now?
Based on GuruFocus' analysis, Spin Master (FRA:SP9) is currently considered Significantly Undervalued. The stock's GF Value™ is €19.86, compared to a current price of €11.30 — trading 43.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is €7.87. Spin Master's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Spin Master (FRA:SP9), the current Cyclically Adjusted Book per Share is €7.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spin Master (FRA:SP9) Overvalued in 2026?

Based on GuruFocus' analysis, Spin Master stock appears to be undervalued. The current stock price of €11.30 is trading 43.1% below its estimated GF Value™ of €19.86. GuruFocus considers Spin Master to be Significantly Undervalued.

Key valuation signals for FRA:SP9:

  • Cyclically Adjusted Book per Share: €7.87
  • GF Value™: €19.86 vs. price of €11.30 (43.1% below fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the FRA:SP9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spin Master Business Description

Other Exchanges SNMSF:USATOY:Canada
Address 225 King Street West, Suite 200, Toronto, ON, CAN, M5V 3M2
Spin Master is a children's entertainment company operating in the nearly $120 billion global toy industry. The company creates, designs, manufactures, and markets a portfolio of products, brands, and entertainment properties across four key categories (outdoor, wheels & action, infant, toddler, preschool & plush, and activities, games & puzzles, dolls, and interactive). Spin Master has increased brand awareness via homegrown brands including Paw Patrol, Hatchimals, and Bakugan but has leaned on a robust acquisition strategy to reach adjacent markets through tie-ups like Rubik's, Gund, and Melissa & Doug. The company has global reach, with 29 offices in nearly 20 countries and sales in over 100 markets.
72GF Score

Get the complete analysis for FRA:SP9

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.30
Price
€19.86
GF Value