Wacoal Holdings (FRA:WA5) Cyclically Adjusted Book per Share: €20.90 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WA5 Wacoal Holdings Corp FRA:WA5
67 GF Score
Price €21.80
GF Value €27.12
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Wacoal Holdings Cyclically Adjusted Book per Share?

Wacoal Holdings FRA:WA5 -1.80% 67 Cyclically Adjusted Book per Share is €20.90 as of Jun. 2026. GuruFocus rates FRA:WA5 with a GF Score™ of 67/100 and a GF Value™ of €27.12 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wacoal Holdings's adjusted book value per share for the three months ended in Jun. 2026 was €23.244. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €20.90 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Wacoal Holdings's average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wacoal Holdings was 5.20% per year. The lowest was -2.40% per year. And the median was 3.40% per year.

As of today (2026-09-13), Wacoal Holdings's current stock price is €21.80. Wacoal Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €20.90. Wacoal Holdings's Cyclically Adjusted PB Ratio of today is 1.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wacoal Holdings was 1.57. The lowest was 0.55. And the median was 0.98.


Wacoal Holdings  (FRA:WA5) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wacoal Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.80/20.90
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wacoal Holdings was 1.57. The lowest was 0.55. And the median was 0.98.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wacoal Holdings Cyclically Adjusted Book per Share Related Terms


Wacoal Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wacoal Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wacoal Holdings Cyclically Adjusted Book per Share Chart

Wacoal Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.15 23.03 21.07 23.31 21.00

Wacoal Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.38 21.85 20.87 21.00 20.90

FRA:WA5 vs RL, LEVI, VFC: Cyclically Adjusted Book per Share Comparison

For the Apparel Manufacturing subindustry, Wacoal Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wacoal Holdings Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Wacoal Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wacoal Holdings's Cyclically Adjusted PB Ratio falls into.


FRA:WA5
67GF Score
Wacoal Holdings Corp FRA:WA5
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wacoal Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wacoal Holdings's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.244/113.6000*113.6000
=23.244

Current CPI (Jun. 2026) = 113.6000.

Wacoal Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201609 27.209 98.000 31.540
201612 26.810 98.400 30.951
201703 27.467 98.100 31.807
201706 26.903 98.500 31.027
201709 13.003 98.800 14.951
201712 26.209 99.400 29.953
201803 26.418 99.200 30.253
201806 27.302 99.200 31.265
201809 27.579 99.900 31.361
201812 27.039 99.700 30.809
201903 26.448 99.700 30.135
201906 26.802 99.800 30.508
201909 28.288 100.100 32.103
201912 28.149 100.500 31.818
202003 27.663 100.300 31.331
202006 26.309 99.900 29.917
202009 26.354 99.900 29.968
202012 26.202 99.300 29.975
202103 26.693 99.900 30.354
202106 26.102 99.500 29.801
202109 26.983 100.100 30.622
202112 27.351 100.100 31.040
202203 27.161 101.100 30.519
202206 25.858 101.800 28.855
202209 26.335 103.100 29.017
202212 24.827 104.100 27.093
202303 25.318 104.400 27.549
202306 24.865 105.200 26.850
202309 23.647 106.200 25.295
202312 23.613 106.800 25.116
202403 23.622 107.200 25.032
202406 23.032 108.200 24.181
202409 24.074 108.900 25.113
202412 24.016 110.700 24.645
202503 23.070 111.100 23.589
202506 23.829 111.700 24.234
202509 23.199 112.000 23.530
202512 22.778 113.000 22.899
202603 23.111 112.700 23.296
202606 23.244 113.600 23.244

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €20.90 mean?
Wacoal Holdings (FRA:WA5) has a Cyclically Adjusted Book per Share of €20.90 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wacoal Holdings and its competitors.
Is Wacoal Holdings' Cyclically Adjusted Book per Share too high?
Wacoal Holdings' current Cyclically Adjusted Book per Share is €20.90. Overall, Wacoal Holdings has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wacoal Holdings' Cyclically Adjusted Book per Share compare to RL and LEVI?
Wacoal Holdings' Cyclically Adjusted Book per Share of €20.90 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wacoal Holdings and its competitors. Wacoal Holdings's current Cyclically Adjusted Book per Share is €20.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wacoal Holdings stock overvalued right now?
Based on GuruFocus' analysis, Wacoal Holdings (FRA:WA5) is currently considered Modestly Undervalued. The stock's GF Value™ is €27.12, compared to a current price of €21.80 — trading 19.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is €20.90. Wacoal Holdings' overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wacoal Holdings (FRA:WA5), the current Cyclically Adjusted Book per Share is €20.90 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wacoal Holdings (FRA:WA5) Overvalued in 2026?

Based on GuruFocus' analysis, Wacoal Holdings stock appears to be undervalued. The current stock price of €21.80 is trading 19.6% below its estimated GF Value™ of €27.12. GuruFocus considers Wacoal Holdings to be Modestly Undervalued.

Key valuation signals for FRA:WA5:

  • Cyclically Adjusted Book per Share: €20.90
  • GF Value™: €27.12 vs. price of €21.80 (19.6% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the FRA:WA5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wacoal Holdings Business Description

Other Exchanges WACLY:USA3591:Japan
Address 29, Nakajima-cho, Kisshoin, Minami-ku, Kyoto, JPN, 601-8530
Wacoal Holdings Corp primarily manufactures and sells women's intimate apparel under the Wacoal brand. Roughly three fourths of its sales are from women's foundation garments and lingerie, which includes brassieres, girdles, slips, and women's briefs. Other innerwear includes nightwear, hosiery, and children's underwear. Remaining sales consist of outerwear and sportswear, textile products, and nonapparel businesses. Wacoal sells most of its apparel wholesale to department stores and other retailers. Less than a fourth of its apparel sales are direct to the customer via its retail stores, catalog sales, and internet orders. The vast majority of Wacoal's sales are in Japan. It also has sales in China, Europe, and the United States.
67GF Score

Get the complete analysis for FRA:WA5

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.80
Price
€27.12
GF Value