Wacoal Holdings (FRA:WA5) Cyclically Adjusted Revenue per Share: €17.73 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WA5 Wacoal Holdings Corp FRA:WA5
65 GF Score
Price €24.20
GF Value €26.00
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Wacoal Holdings Cyclically Adjusted Revenue per Share?

Wacoal Holdings FRA:WA5 -0.82% 65 Cyclically Adjusted Revenue per Share is €17.73 as of Mar. 2026. GuruFocus rates FRA:WA5 with a GF Score™ of 65/100 and a GF Value™ of €26.00 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wacoal Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was €4.474. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €17.73 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wacoal Holdings's average Cyclically Adjusted Revenue Growth Rate was 1.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wacoal Holdings was 4.00% per year. The lowest was -0.30% per year. And the median was 1.60% per year.

As of today (2026-07-30), Wacoal Holdings's current stock price is €24.20. Wacoal Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €17.73. Wacoal Holdings's Cyclically Adjusted PS Ratio of today is 1.36.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wacoal Holdings was 1.85. The lowest was 0.60. And the median was 1.06.


Wacoal Holdings  (FRA:WA5) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wacoal Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=24.20/17.73
=1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wacoal Holdings was 1.85. The lowest was 0.60. And the median was 1.06.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wacoal Holdings Cyclically Adjusted Revenue per Share Related Terms


Wacoal Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wacoal Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wacoal Holdings Cyclically Adjusted Revenue per Share Chart

Wacoal Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.34 19.91 18.01 19.81 17.73

Wacoal Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.81 19.03 18.51 17.68 17.73

FRA:WA5 vs RL, LEVI, VFC: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Manufacturing subindustry, Wacoal Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wacoal Holdings Cyclically Adjusted PS Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Wacoal Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wacoal Holdings's Cyclically Adjusted PS Ratio falls into.


FRA:WA5
65GF Score
Wacoal Holdings Corp FRA:WA5
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wacoal Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wacoal Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.474/112.7000*112.7000
=4.474

Current CPI (Mar. 2026) = 112.7000.

Wacoal Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.801 98.100 6.664
201609 6.789 98.000 7.807
201612 5.480 98.400 6.276
201703 5.612 98.100 6.447
201706 5.676 98.500 6.494
201709 5.915 98.800 6.747
201712 5.112 99.400 5.796
201803 5.351 99.200 6.079
201806 5.689 99.200 6.463
201809 6.008 99.900 6.778
201812 5.421 99.700 6.128
201903 5.713 99.700 6.458
201906 5.936 99.800 6.703
201909 7.074 100.100 7.964
201912 5.495 100.500 6.162
202003 5.686 100.300 6.389
202006 3.777 99.900 4.261
202009 5.723 99.900 6.456
202012 5.275 99.300 5.987
202103 4.599 99.900 5.188
202106 5.105 99.500 5.782
202109 5.395 100.100 6.074
202112 5.423 100.100 6.106
202203 5.210 101.100 5.808
202206 5.620 101.800 6.222
202209 5.623 103.100 6.147
202212 5.487 104.100 5.940
202303 5.348 104.400 5.773
202306 5.472 105.200 5.862
202309 5.089 106.200 5.400
202312 5.195 106.800 5.482
202403 5.069 107.200 5.329
202406 4.946 108.200 5.152
202409 4.998 108.900 5.172
202412 4.926 110.700 5.015
202503 4.646 111.100 4.713
202506 5.225 111.700 5.272
202509 4.809 112.000 4.839
202512 4.642 113.000 4.630
202603 4.474 112.700 4.474

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €17.73 mean?
Wacoal Holdings (FRA:WA5) has a Cyclically Adjusted Revenue per Share of €17.73 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wacoal Holdings and its competitors.
Is Wacoal Holdings' Cyclically Adjusted Revenue per Share too high?
Wacoal Holdings' current Cyclically Adjusted Revenue per Share is €17.73. Overall, Wacoal Holdings has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wacoal Holdings' Cyclically Adjusted Revenue per Share compare to RL and LEVI?
Wacoal Holdings' Cyclically Adjusted Revenue per Share of €17.73 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Revenue per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wacoal Holdings and its competitors. Wacoal Holdings's current Cyclically Adjusted Revenue per Share is €17.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wacoal Holdings stock overvalued right now?
Based on GuruFocus' analysis, Wacoal Holdings (FRA:WA5) is currently considered Fairly Valued. The stock's GF Value™ is €26.00, compared to a current price of €24.20 — trading 6.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €17.73. Wacoal Holdings' overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wacoal Holdings (FRA:WA5), the current Cyclically Adjusted Revenue per Share is €17.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wacoal Holdings (FRA:WA5) Overvalued in 2026?

Based on GuruFocus' analysis, Wacoal Holdings stock appears to be undervalued. The current stock price of €24.20 is trading 6.9% below its estimated GF Value™ of €26.00. GuruFocus considers Wacoal Holdings to be Fairly Valued.

Key valuation signals for FRA:WA5:

  • Cyclically Adjusted Revenue per Share: €17.73
  • GF Value™: €26.00 vs. price of €24.20 (6.9% below fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the FRA:WA5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wacoal Holdings Business Description

Other Exchanges WACLY:USA3591:Japan
Address 29, Nakajima-cho, Kisshoin, Minami-ku, Kyoto, JPN, 601-8530
Wacoal Holdings Corp primarily manufactures and sells women's intimate apparel under the Wacoal brand. Roughly three fourths of its sales are from women's foundation garments and lingerie, which includes brassieres, girdles, slips, and women's briefs. Other innerwear includes nightwear, hosiery, and children's underwear. Remaining sales consist of outerwear and sportswear, textile products, and nonapparel businesses. Wacoal sells most of its apparel wholesale to department stores and other retailers. Less than a fourth of its apparel sales are direct to the customer via its retail stores, catalog sales, and internet orders. The vast majority of Wacoal's sales are in Japan. It also has sales in China, Europe, and the United States.
65GF Score

Get the complete analysis for FRA:WA5

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€24.20
Price
€26.00
GF Value