Wilh. Wilhelmsen Holding ASA (FRA:WML2) Cyclically Adjusted Book per Share: €41.52 (As of Mar. 2026)


FRA:WML2 Wilh. Wilhelmsen Holding ASA FRA:WML2
71 GF Score
Price €53.20
GF Value €35.36
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Book per Share?

Wilh. Wilhelmsen Holding ASA FRA:WML2 -0.37% 71 Cyclically Adjusted Book per Share is €41.52 as of Mar. 2026. GuruFocus rates FRA:WML2 with a GF Score™ of 71/100 and a GF Value™ of €35.36 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wilh. Wilhelmsen Holding ASA's adjusted book value per share for the three months ended in Mar. 2026 was €69.541. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €41.52 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wilh. Wilhelmsen Holding ASA's average Cyclically Adjusted Book Growth Rate was 8.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wilh. Wilhelmsen Holding ASA was 11.60% per year. The lowest was 7.70% per year. And the median was 10.00% per year.

As of today (2026-07-02), Wilh. Wilhelmsen Holding ASA's current stock price is €53.20. Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €41.52. Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted PB Ratio of today is 1.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wilh. Wilhelmsen Holding ASA was 1.46. The lowest was 0.31. And the median was 0.69.


Wilh. Wilhelmsen Holding ASA  (FRA:WML2) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=53.20/41.52
=1.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wilh. Wilhelmsen Holding ASA was 1.46. The lowest was 0.31. And the median was 0.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Book per Share Related Terms


Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Book per Share Chart

Wilh. Wilhelmsen Holding ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 33.97 35.93 36.76 39.13 41.37

Wilh. Wilhelmsen Holding ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.50 41.48 40.82 41.37 41.52

Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilh. Wilhelmsen Holding ASA Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted PB Ratio falls into.


FRA:WML2
71GF Score
Wilh. Wilhelmsen Holding ASA FRA:WML2
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wilh. Wilhelmsen Holding ASA's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=69.541/139.1000*139.1000
=69.541

Current CPI (Mar. 2026) = 139.1000.

Wilh. Wilhelmsen Holding ASA Quarterly Data

Book Value per Share CPI Adj_Book
201606 36.153 103.800 48.448
201609 37.634 104.200 50.239
201612 40.654 104.400 54.166
201703 41.003 105.000 54.319
201706 37.496 105.800 49.298
201709 35.546 105.900 46.690
201712 35.964 106.100 47.150
201803 36.789 107.300 47.692
201806 34.034 108.500 43.633
201809 35.274 109.500 44.809
201812 34.405 109.800 43.586
201903 35.340 110.400 44.527
201906 36.923 110.600 46.438
201909 37.864 111.100 47.407
201912 37.852 111.300 47.306
202003 29.964 111.200 37.482
202006 31.333 112.100 38.880
202009 33.042 112.900 40.710
202012 37.025 112.900 45.617
202103 37.987 114.600 46.108
202106 38.651 115.300 46.629
202109 37.524 117.500 44.422
202112 39.883 118.900 46.659
202203 43.791 119.800 50.846
202206 43.162 122.600 48.971
202209 44.587 125.600 49.379
202212 48.238 125.900 53.296
202303 47.287 127.600 51.549
202306 50.997 130.400 54.399
202309 54.531 129.800 58.438
202312 48.388 131.900 51.029
202403 56.935 132.600 59.726
202406 53.102 133.800 55.205
202409 55.494 133.700 57.735
202412 57.446 134.800 59.278
202503 60.536 136.100 61.870
202506 63.064 137.800 63.659
202509 64.921 138.500 65.202
202512 66.397 139.100 66.397
202603 69.541 139.100 69.541

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €41.52 mean?
Wilh. Wilhelmsen Holding ASA (FRA:WML2) has a Cyclically Adjusted Book per Share of €41.52 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wilh. Wilhelmsen Holding ASA and its competitors.
Is Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Book per Share too high?
Wilh. Wilhelmsen Holding ASA's current Cyclically Adjusted Book per Share is €41.52. Overall, Wilh. Wilhelmsen Holding ASA has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Book per Share compare to competitors?
Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Book per Share of €41.52 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wilh. Wilhelmsen Holding ASA and its competitors. Wilh. Wilhelmsen Holding ASA's current Cyclically Adjusted Book per Share is €41.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilh. Wilhelmsen Holding ASA stock overvalued right now?
Based on GuruFocus' analysis, Wilh. Wilhelmsen Holding ASA (FRA:WML2) is currently considered Significantly Overvalued. The stock's GF Value™ is €35.36, compared to a current price of €53.20 — trading 50.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €41.52. Wilh. Wilhelmsen Holding ASA's overall GF Score™ is 71/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wilh. Wilhelmsen Holding ASA (FRA:WML2), the current Cyclically Adjusted Book per Share is €41.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilh. Wilhelmsen Holding ASA (FRA:WML2) Overvalued in 2026?

Based on GuruFocus' analysis, Wilh. Wilhelmsen Holding ASA stock appears to be overvalued. The current stock price of €53.20 is trading 50.5% above its estimated GF Value™ of €35.36. GuruFocus considers Wilh. Wilhelmsen Holding ASA to be Significantly Overvalued.

Key valuation signals for FRA:WML2:

  • Cyclically Adjusted Book per Share: €41.52
  • GF Value™: €35.36 vs. price of €53.20 (50.5% above fair value)
  • GF Score™: 71/100 with 7 warning signs

No single metric tells the full story. See the FRA:WML2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilh. Wilhelmsen Holding ASA Business Description

Address Strandveien 20, Lysaker, NOR, NO-1366
Wilh. Wilhelmsen Holding ASA operates in the maritime industry and offers shipping and logistics services. The operating segments of the group are Maritime Services, New Energy, and Strategic Holdings and Investments. It derives key revenue from the Maritime Services segment which offers marine products, ship agency services and logistics to the merchant fleet and ship management including manning for all vessel types. The group has a business presence in Europe, Oceania, America, and Asia and Africa.
71GF Score

Get the complete analysis for FRA:WML2

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€53.20
Price
€35.36
GF Value