Wilh. Wilhelmsen Holding ASA (FRA:WML2) Cyclically Adjusted Revenue per Share: €18.07 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WML2 Wilh. Wilhelmsen Holding ASA FRA:WML2
72 GF Score
Price €64.40
GF Value €36.88
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Revenue per Share?

Wilh. Wilhelmsen Holding ASA FRA:WML2 +1.26% 72 Cyclically Adjusted Revenue per Share is €18.07 as of Jun. 2026. GuruFocus rates FRA:WML2 with a GF Score™ of 72/100 and a GF Value™ of €36.88 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wilh. Wilhelmsen Holding ASA's adjusted revenue per share for the three months ended in Jun. 2026 was €6.695. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €18.07 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Wilh. Wilhelmsen Holding ASA's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wilh. Wilhelmsen Holding ASA was 5.10% per year. The lowest was 0.00% per year. And the median was 3.60% per year.

As of today (2026-08-14), Wilh. Wilhelmsen Holding ASA's current stock price is €64.40. Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €18.07. Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted PS Ratio of today is 3.56.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wilh. Wilhelmsen Holding ASA was 3.44. The lowest was 0.51. And the median was 1.26.


Wilh. Wilhelmsen Holding ASA  (FRA:WML2) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=64.40/18.07
=3.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wilh. Wilhelmsen Holding ASA was 3.44. The lowest was 0.51. And the median was 1.26.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Revenue per Share Related Terms


Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Revenue per Share Chart

Wilh. Wilhelmsen Holding ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.48 18.42 17.83 18.02 17.79

Wilh. Wilhelmsen Holding ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.56 17.94 17.79 17.80 18.07

Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilh. Wilhelmsen Holding ASA Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted PS Ratio falls into.


FRA:WML2
72GF Score
Wilh. Wilhelmsen Holding ASA FRA:WML2
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilh. Wilhelmsen Holding ASA Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wilh. Wilhelmsen Holding ASA's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=6.695/141.5800*141.5800
=6.695

Current CPI (Jun. 2026) = 141.5800.

Wilh. Wilhelmsen Holding ASA Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 4.282 104.200 5.818
201612 3.534 104.400 4.793
201703 2.801 105.000 3.777
201706 2.800 105.800 3.747
201709 2.550 105.900 3.409
201712 3.653 106.100 4.875
201803 3.670 107.300 4.842
201806 4.040 108.500 5.272
201809 3.934 109.500 5.087
201812 4.251 109.800 5.481
201903 3.698 110.400 4.742
201906 3.852 110.600 4.931
201909 4.328 111.100 5.515
201912 4.388 111.300 5.582
202003 4.324 111.200 5.505
202006 3.884 112.100 4.905
202009 3.790 112.900 4.753
202012 3.669 112.900 4.601
202103 3.825 114.600 4.726
202106 4.189 115.300 5.144
202109 4.118 117.500 4.962
202112 4.506 118.900 5.366
202203 4.725 119.800 5.584
202206 5.095 122.600 5.884
202209 5.347 125.600 6.027
202212 5.019 125.900 5.644
202303 5.489 127.600 6.090
202306 5.453 130.400 5.921
202309 5.339 129.800 5.824
202312 5.187 131.900 5.568
202403 5.517 132.600 5.891
202406 6.391 133.800 6.763
202409 6.220 133.700 6.587
202412 6.101 134.800 6.408
202503 6.498 136.100 6.760
202506 6.532 137.800 6.711
202509 6.315 138.500 6.455
202512 6.310 139.100 6.423
202603 6.350 141.030 6.375
202606 6.695 141.580 6.695

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €18.07 mean?
Wilh. Wilhelmsen Holding ASA (FRA:WML2) has a Cyclically Adjusted Revenue per Share of €18.07 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wilh. Wilhelmsen Holding ASA and its competitors.
Is Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Revenue per Share too high?
Wilh. Wilhelmsen Holding ASA's current Cyclically Adjusted Revenue per Share is €18.07. Overall, Wilh. Wilhelmsen Holding ASA has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Revenue per Share compare to competitors?
Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Revenue per Share of €18.07 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wilh. Wilhelmsen Holding ASA and its competitors. Wilh. Wilhelmsen Holding ASA's current Cyclically Adjusted Revenue per Share is €18.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilh. Wilhelmsen Holding ASA stock overvalued right now?
Based on GuruFocus' analysis, Wilh. Wilhelmsen Holding ASA (FRA:WML2) is currently considered Significantly Overvalued. The stock's GF Value™ is €36.88, compared to a current price of €64.40 — trading 74.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €18.07. Wilh. Wilhelmsen Holding ASA's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wilh. Wilhelmsen Holding ASA (FRA:WML2), the current Cyclically Adjusted Revenue per Share is €18.07 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilh. Wilhelmsen Holding ASA (FRA:WML2) Overvalued in 2026?

Based on GuruFocus' analysis, Wilh. Wilhelmsen Holding ASA stock appears to be overvalued. The current stock price of €64.40 is trading 74.6% above its estimated GF Value™ of €36.88. GuruFocus considers Wilh. Wilhelmsen Holding ASA to be Significantly Overvalued.

Key valuation signals for FRA:WML2:

  • Cyclically Adjusted Revenue per Share: €18.07
  • GF Value™: €36.88 vs. price of €64.40 (74.6% above fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the FRA:WML2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilh. Wilhelmsen Holding ASA Business Description

Address Strandveien 20, Lysaker, NOR, NO-1366
Wilh. Wilhelmsen Holding ASA operates in the maritime industry and offers shipping and logistics services. The operating segments of the group are Maritime Services, New Energy, and Strategic Holdings and Investments. It derives key revenue from the Maritime Services segment which offers marine products, ship agency services and logistics to the merchant fleet and ship management including manning for all vessel types. The group has a business presence in Europe, Oceania, America, and Asia and Africa.
72GF Score

Get the complete analysis for FRA:WML2

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€64.40
Price
€36.88
GF Value