Binhai Investment Co (FRA:WS7A) Cyclically Adjusted Book per Share: €0.12 (As of Dec. 2025)


FRA:WS7A Binhai Investment Co Ltd FRA:WS7A
78 GF Score
Price €0.11
GF Value €0.13
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Binhai Investment Co Cyclically Adjusted Book per Share?

Binhai Investment Co FRA:WS7A +0.96% 78 Cyclically Adjusted Book per Share is €0.12 as of Dec. 2025. GuruFocus rates FRA:WS7A with a GF Score™ of 78/100 and a GF Value™ of €0.13 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Binhai Investment Co's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was €0.183. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €0.12 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Binhai Investment Co's average Cyclically Adjusted Book Growth Rate was 9.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Binhai Investment Co was 58.10% per year. The lowest was 9.10% per year. And the median was 15.40% per year.

As of today (2026-06-25), Binhai Investment Co's current stock price is € 0.105. Binhai Investment Co's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was €0.12. Binhai Investment Co's Cyclically Adjusted PB Ratio of today is 0.88.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Binhai Investment Co was 2.79. The lowest was 0.85. And the median was 1.69.


Binhai Investment Co  (FRA:WS7A) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Binhai Investment Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.105/0.12
=0.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Binhai Investment Co was 2.79. The lowest was 0.85. And the median was 1.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Binhai Investment Co Cyclically Adjusted Book per Share Related Terms


Binhai Investment Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Binhai Investment Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Binhai Investment Co Cyclically Adjusted Book per Share Chart

Binhai Investment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 0.11 0.11 0.13 0.12

Binhai Investment Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.00 0.13 0.00 0.12

FRA:WS7A vs ATO, NI: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Gas subindustry, Binhai Investment Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Binhai Investment Co Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Binhai Investment Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Binhai Investment Co's Cyclically Adjusted PB Ratio falls into.


FRA:WS7A
78GF Score
Binhai Investment Co Ltd FRA:WS7A
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Binhai Investment Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Binhai Investment Co's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.183/120.7036*120.7036
=0.183

Current CPI (Dec. 2025) = 120.7036.

Binhai Investment Co Annual Data

Book Value per Share CPI Adj_Book
201612 0.079 103.225 0.092
201712 0.091 104.984 0.105
201812 0.089 107.622 0.100
201912 0.092 110.700 0.100
202012 0.125 109.711 0.138
202112 0.164 112.349 0.176
202212 0.175 114.548 0.184
202312 0.175 117.296 0.180
202412 0.187 118.945 0.190
202512 0.183 120.704 0.183

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €0.12 mean?
Binhai Investment Co (FRA:WS7A) has a Cyclically Adjusted Book per Share of €0.12 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Binhai Investment Co and its competitors.
Is Binhai Investment Co's Cyclically Adjusted Book per Share too high?
Binhai Investment Co's current Cyclically Adjusted Book per Share is €0.12. Overall, Binhai Investment Co has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Binhai Investment Co's Cyclically Adjusted Book per Share compare to ATO and NI?
Binhai Investment Co's Cyclically Adjusted Book per Share of €0.12 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Binhai Investment Co and its competitors. Binhai Investment Co's current Cyclically Adjusted Book per Share is €0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Binhai Investment Co stock overvalued right now?
Based on GuruFocus' analysis, Binhai Investment Co (FRA:WS7A) is currently considered Modestly Undervalued. The stock's GF Value™ is €0.13, compared to a current price of €0.11 — trading 19.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is €0.12. Binhai Investment Co's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Binhai Investment Co (FRA:WS7A), the current Cyclically Adjusted Book per Share is €0.12 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Binhai Investment Co (FRA:WS7A) Overvalued in 2026?

Based on GuruFocus' analysis, Binhai Investment Co stock appears to be undervalued. The current stock price of €0.11 is trading 19.2% below its estimated GF Value™ of €0.13. GuruFocus considers Binhai Investment Co to be Modestly Undervalued.

Key valuation signals for FRA:WS7A:

  • Cyclically Adjusted Book per Share: €0.12
  • GF Value™: €0.13 vs. price of €0.11 (19.2% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the FRA:WS7A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Binhai Investment Co Business Description

Other Exchanges 02886:Hong KongWS7A:Germany
Address 1 Matheson Street, Causeway Bay, Suites 3205-07, 32nd Floor, Tower Two, Times Square, Hong Kong, HKG
Binhai Investment Co Ltd is an investment holding company engaged in piped natural gas, construction, and gas pipeline installation service, gas passing through service, and sales of bottled natural gas. It derives a majority of its revenue from construction, and gas pipeline installation services in which the group constructs gas pipelines for its clients and connects such pipelines to the group's main gas pipeline networks and charges construction and gas pipeline installation service fees from industrial and commercial customers, property developers and property management companies.
78GF Score

Get the complete analysis for FRA:WS7A

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.11
Price
€0.13
GF Value