Binhai Investment Co (FRA:WS7A) ROC %: 1.61% (As of Dec. 2025)


FRA:WS7A Binhai Investment Co Ltd FRA:WS7A
78 GF Score
Price €0.11
GF Value €0.13
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Binhai Investment Co ROC %?

Binhai Investment Co FRA:WS7A +0.96% 78 ROC % is 1.61% as of Dec. 2025. GuruFocus rates FRA:WS7A with a GF Score™ of 78/100 and a GF Value™ of €0.13 (Modestly Undervalued). The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Binhai Investment Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 1.61%.

As of today (2026-06-25), Binhai Investment Co's WACC % is 3.42%. Binhai Investment Co's ROC % is 2.54% (calculated using TTM income statement data). Binhai Investment Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Binhai Investment Co  (FRA:WS7A) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Binhai Investment Co's WACC % is 3.42%. Binhai Investment Co's ROC % is 2.54% (calculated using TTM income statement data). Binhai Investment Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Binhai Investment Co ROC % Related Terms


Binhai Investment Co ROC % Historical Data

* Premium members only.

The historical data trend for Binhai Investment Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Binhai Investment Co ROC % Chart

Binhai Investment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.89 4.37 3.79 3.09 2.46

Binhai Investment Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.53 4.43 1.50 3.06 1.61
FRA:WS7A
78GF Score
Binhai Investment Co Ltd FRA:WS7A
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Binhai Investment Co ROC % Calculation

Binhai Investment Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=35.917 * ( 1 - 29.78% )/( (1035.431 + 1018.155)/ 2 )
=25.2209174/1026.793
=2.46 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=956.249 - 155.428 - ( 47.506 - max(0, 372.969 - 138.359+47.506))
=1035.431

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=896.708 - 158.873 - ( 22.291 - max(0, 387.282 - 106.962+22.291))
=1018.155

Binhai Investment Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=32.128 * ( 1 - 48.9% )/( (1022.072 + 1018.155)/ 2 )
=16.417408/1020.1135
=1.61 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=882.418 - 140.257 - ( 39.806 - max(0, 396.452 - 116.541+39.806))
=1022.072

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=896.708 - 158.873 - ( 22.291 - max(0, 387.282 - 106.962+22.291))
=1018.155

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 1.61% mean?
Binhai Investment Co (FRA:WS7A) has a ROC % of 1.61% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Binhai Investment Co and its competitors.
Is Binhai Investment Co's ROC % too high?
Binhai Investment Co's current ROC % is 1.61%. The Utilities - Regulated industry median ROC % is 4.18. Binhai Investment Co's value of 1.61% is 61.5% below this industry median. Overall, Binhai Investment Co has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Binhai Investment Co's ROC % compare to ATO and NI?
Binhai Investment Co's ROC % of 1.61% can be compared against companies in the Utilities - Regulated industry. The industry median ROC % is 4.18. Binhai Investment Co's value of 1.61% is 61.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Utilities - Regulated company?
The median ROC % among Utilities - Regulated companies is 4.18, based on 501 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Binhai Investment Co's current ROC % of 1.61% is 61.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Binhai Investment Co and its competitors. For the Utilities - Regulated industry, the median ROC % is 4.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Binhai Investment Co's current ROC % is 1.61%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Binhai Investment Co stock overvalued right now?
Based on GuruFocus' analysis, Binhai Investment Co (FRA:WS7A) is currently considered Modestly Undervalued. The stock's GF Value™ is €0.13, compared to a current price of €0.11 — trading 19.2% below its estimated fair value. The current ROC % is 1.61% and 61.5% below the Utilities - Regulated industry median of 4.18. Binhai Investment Co's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Binhai Investment Co (FRA:WS7A), the current ROC % is 1.61% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Binhai Investment Co (FRA:WS7A) Overvalued in 2026?

Based on GuruFocus' analysis, Binhai Investment Co stock appears to be undervalued. The current stock price of €0.11 is trading 19.2% below its estimated GF Value™ of €0.13. GuruFocus considers Binhai Investment Co to be Modestly Undervalued.

Key valuation signals for FRA:WS7A:

  • ROC %: 1.61%
  • GF Value™: €0.13 vs. price of €0.11 (19.2% below fair value)
  • GF Score™: 78/100 with 5 warning signs
  • Industry Position: 61.5% below the Utilities - Regulated median

No single metric tells the full story. See the FRA:WS7A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Binhai Investment Co Business Description

Other Exchanges 02886:Hong KongWS7A:Germany
Address 1 Matheson Street, Causeway Bay, Suites 3205-07, 32nd Floor, Tower Two, Times Square, Hong Kong, HKG
Binhai Investment Co Ltd is an investment holding company engaged in piped natural gas, construction, and gas pipeline installation service, gas passing through service, and sales of bottled natural gas. It derives a majority of its revenue from construction, and gas pipeline installation services in which the group constructs gas pipelines for its clients and connects such pipelines to the group's main gas pipeline networks and charges construction and gas pipeline installation service fees from industrial and commercial customers, property developers and property management companies.
78GF Score

Get the complete analysis for FRA:WS7A

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.11
Price
€0.13
GF Value