Hilltop Holdings (FRA:WXF) Cyclically Adjusted Book per Share: €27.63 (As of Mar. 2026)


FRA:WXF Hilltop Holdings Inc FRA:WXF
61 GF Score
Price €33.40
GF Value €30.67
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Hilltop Holdings Cyclically Adjusted Book per Share?

Hilltop Holdings FRA:WXF 61 Cyclically Adjusted Book per Share is €27.63 as of Mar. 2026. GuruFocus rates FRA:WXF with a GF Score™ of 61/100 and a GF Value™ of €30.67 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hilltop Holdings's adjusted book value per share for the three months ended in Mar. 2026 was €31.686. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €27.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hilltop Holdings's average Cyclically Adjusted Book Growth Rate was 7.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hilltop Holdings was 13.30% per year. The lowest was 1.10% per year. And the median was 7.60% per year.

As of today (2026-07-07), Hilltop Holdings's current stock price is €33.40. Hilltop Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €27.63. Hilltop Holdings's Cyclically Adjusted PB Ratio of today is 1.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hilltop Holdings was 2.18. The lowest was 0.77. And the median was 1.24.


Hilltop Holdings  (FRA:WXF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hilltop Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=33.40/27.63
=1.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hilltop Holdings was 2.18. The lowest was 0.77. And the median was 1.24.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hilltop Holdings Cyclically Adjusted Book per Share Related Terms


Hilltop Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hilltop Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hilltop Holdings Cyclically Adjusted Book per Share Chart

Hilltop Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.97 23.05 24.27 27.98 26.51

Hilltop Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.33 25.72 25.97 26.51 27.63

FRA:WXF vs TMS, TREE, RILY: Cyclically Adjusted Book per Share Comparison

For the Financial Conglomerates subindustry, Hilltop Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hilltop Holdings Cyclically Adjusted PB Ratio vs Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Hilltop Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hilltop Holdings's Cyclically Adjusted PB Ratio falls into.


FRA:WXF
61GF Score
Hilltop Holdings Inc FRA:WXF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hilltop Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hilltop Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=31.686/330.2130*330.2130
=31.686

Current CPI (Mar. 2026) = 330.2130.

Hilltop Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 16.197 241.018 22.191
201609 16.689 241.428 22.826
201612 17.994 241.432 24.611
201703 17.920 243.801 24.272
201706 17.463 244.955 23.541
201709 16.676 246.819 22.310
201712 16.833 246.524 22.547
201803 16.237 249.554 21.485
201806 17.302 251.989 22.673
201809 17.578 252.439 22.994
201812 18.306 251.233 24.061
201903 18.786 254.202 24.403
201906 19.339 256.143 24.931
201909 20.622 256.759 26.522
201912 20.882 256.974 26.833
202003 21.460 258.115 27.454
202006 22.267 257.797 28.522
202009 22.687 260.280 28.783
202012 23.244 260.474 29.467
202103 24.703 264.877 30.796
202106 25.265 271.696 30.706
202109 26.658 274.310 32.091
202112 28.275 278.802 33.489
202203 28.163 287.504 32.347
202206 29.732 296.311 33.134
202209 31.771 296.808 35.347
202212 29.726 296.797 33.073
202303 29.543 301.836 32.320
202306 29.271 305.109 31.679
202309 29.907 307.789 32.086
202312 29.884 306.746 32.170
202403 30.053 312.332 31.774
202406 30.529 314.175 32.087
202409 30.196 315.301 31.624
202412 32.191 315.605 33.681
202503 31.716 319.799 32.749
202506 30.257 322.561 30.975
202509 30.405 324.800 30.912
202512 31.102 324.054 31.693
202603 31.686 330.213 31.686

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €27.63 mean?
Hilltop Holdings (FRA:WXF) has a Cyclically Adjusted Book per Share of €27.63 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hilltop Holdings and its competitors.
Is Hilltop Holdings' Cyclically Adjusted Book per Share too high?
Hilltop Holdings' current Cyclically Adjusted Book per Share is €27.63. Overall, Hilltop Holdings has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hilltop Holdings' Cyclically Adjusted Book per Share compare to TMS and TREE?
Hilltop Holdings' Cyclically Adjusted Book per Share of €27.63 can be compared against companies in the Diversified Financial Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Diversified Financial Services company?
A good Cyclically Adjusted Book per Share depends on the Diversified Financial Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hilltop Holdings and its competitors. Hilltop Holdings's current Cyclically Adjusted Book per Share is €27.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hilltop Holdings stock overvalued right now?
Based on GuruFocus' analysis, Hilltop Holdings (FRA:WXF) is currently considered Fairly Valued. The stock's GF Value™ is €30.67, compared to a current price of €33.40 — trading 8.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is €27.63. Hilltop Holdings' overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hilltop Holdings (FRA:WXF), the current Cyclically Adjusted Book per Share is €27.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hilltop Holdings (FRA:WXF) Overvalued in 2026?

Based on GuruFocus' analysis, Hilltop Holdings stock appears to be overvalued. The current stock price of €33.40 is trading 8.9% above its estimated GF Value™ of €30.67. GuruFocus considers Hilltop Holdings to be Fairly Valued.

Key valuation signals for FRA:WXF:

  • Cyclically Adjusted Book per Share: €27.63
  • GF Value™: €30.67 vs. price of €33.40 (8.9% above fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the FRA:WXF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hilltop Holdings Business Description

Other Exchanges HTH:USA
Address 6565 Hillcrest Avenue, Dallas, TX, USA, 75205
Hilltop Holdings Inc is a Dallas-based financial holding company. The company has three segments: The banking segment includes the operations of the Bank; The broker-dealer segment includes the operations of Securities Holdings,; and the mortgage origination segment is composed of PrimeLending. Majority of revenue is from Broker-dealer Segment.
61GF Score

Get the complete analysis for FRA:WXF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€33.40
Price
€30.67
GF Value